Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -5.03 |
| Total depreciation | -25.77 |
| EBIT | -30.80 |
| Other financial expenses | -0.04 |
| Pre-tax profit | -30.84 |
| Net earnings | -30.84 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Machinery and equipment | 289.66 |
| Tangible assets total | 289.66 |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 155.91 |
| Short term receivables total | 155.91 |
| Cash and bank deposits | 25.42 |
| Cash and cash equivalents | 25.42 |
| Balance sheet total (assets) | 470.99 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | -30.84 |
| Shareholders equity total | 9.16 |
| Non-current liabilities total | |
| Current trade creditors | 146.87 |
| Current owed to participating | 297.00 |
| Other non-interest bearing current liabilities | 17.97 |
| Current liabilities total | 461.83 |
| Balance sheet total (liabilities) | 470.99 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.