Vendsyssel Landdyrlæger ApS — Credit Rating and Financial Key Figures
CVR number: 38706845
Bredgade 80, 9830 Tårs
vldyrlaeger@gmail.com
tel: 98998066
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 210.24 | 9 897.87 | 14 894.53 | 15 217.27 | 16 838.57 |
| Employee benefit expenses | -5 920.90 | -7 889.78 | -10 268.48 | -11 741.04 | -11 722.69 |
| Total depreciation | - 204.86 | - 241.30 | - 635.10 | - 717.79 | - 763.11 |
| EBIT | 2 084.49 | 1 766.79 | 3 990.95 | 2 758.43 | 4 352.77 |
| Other financial income | 63.02 | 12.54 | 19.95 | 23.85 | 50.64 |
| Other financial expenses | -10.40 | -16.08 | -15.66 | -10.29 | -7.85 |
| Pre-tax profit | 2 137.10 | 1 763.25 | 3 995.24 | 2 771.99 | 4 395.56 |
| Income taxes | - 465.43 | - 375.19 | - 887.80 | - 624.89 | - 952.10 |
| Net earnings | 1 671.67 | 1 388.06 | 3 107.44 | 2 147.10 | 3 443.46 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 920.25 | 460.12 | |||
| Intangible assets total | 920.25 | 460.12 | |||
| Land and waters | 743.59 | 2 045.10 | 2 019.53 | 1 985.18 | 1 950.84 |
| Machinery and equipment | 329.02 | 603.02 | 453.62 | 730.50 | 724.72 |
| Tangible assets total | 1 072.60 | 2 648.12 | 2 473.15 | 2 715.68 | 2 675.56 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 142.71 | 265.68 | |||
| Finished products/goods | 299.90 | 222.95 | 1 113.98 | ||
| Inventories total | 142.71 | 265.68 | 299.90 | 222.95 | 1 113.98 |
| Current trade debtors | 1 899.35 | 2 807.09 | 2 945.99 | 2 976.33 | 2 835.61 |
| Prepayments and accrued income | 110.88 | 221.15 | 372.36 | 342.22 | 235.39 |
| Current other receivables | 39.56 | 150.66 | 17.49 | 25.53 | 29.01 |
| Current deferred tax assets | 110.36 | 25.94 | 1.50 | 22.25 | 89.02 |
| Short term receivables total | 2 160.14 | 3 204.84 | 3 337.34 | 3 366.32 | 3 189.04 |
| Cash and bank deposits | 164.48 | 2.52 | 2 237.85 | 1 730.19 | 2 752.93 |
| Cash and cash equivalents | 164.48 | 2.52 | 2 237.85 | 1 730.19 | 2 752.93 |
| Balance sheet total (assets) | 3 539.93 | 6 121.15 | 9 268.49 | 8 495.27 | 9 731.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 120.00 | 140.00 | 140.00 | 140.00 |
| Shares repurchased | 1 200.00 | 2 800.00 | 2 100.00 | 2 800.00 | |
| Other reserves | - 700.00 | ||||
| Retained earnings | - 317.73 | 895.99 | 210.29 | 1 217.73 | 564.83 |
| Profit of the financial year | 1 671.67 | 1 388.06 | 3 107.44 | 2 147.10 | 3 443.46 |
| Shareholders equity total | 1 453.95 | 3 604.05 | 5 557.73 | 5 604.83 | 6 948.29 |
| Provisions | 7.38 | ||||
| Non-current other liabilities | 110.51 | ||||
| Non-current deferred tax liabilities | 45.08 | 809.13 | 611.94 | 934.38 | |
| Non-current liabilities total | 110.51 | 45.08 | 809.13 | 611.94 | 934.38 |
| Current loans from credit institutions | 381.94 | ||||
| Current trade creditors | 330.60 | 793.35 | 815.54 | 570.58 | 604.00 |
| Current owed to participating | 2.83 | 4.18 | |||
| Short-term deferred tax liabilities | 376.53 | 219.77 | |||
| Other non-interest bearing current liabilities | 1 265.52 | 1 072.79 | 2 078.70 | 1 707.91 | 1 244.83 |
| Current liabilities total | 1 975.48 | 2 472.02 | 2 894.24 | 2 278.50 | 1 848.83 |
| Balance sheet total (liabilities) | 3 539.93 | 6 121.15 | 9 268.49 | 8 495.27 | 9 731.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.