P.L. SILKEBORG HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26474884
Frederiksdalvej 2, Kragelund 8600 Silkeborg
vl@mssp.dk
tel: 23257191
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -40.35 | -42.52 | -44.18 | -41.80 | -47.93 |
| Employee benefit expenses | - 156.00 | - 175.50 | - 156.00 | - 131.56 | -11.41 |
| EBIT | - 196.35 | - 218.03 | - 200.18 | - 173.36 | -59.34 |
| Other financial income | 566.15 | 260.00 | 617.13 | 186.36 | 178.48 |
| Other financial expenses | -89.60 | -68.31 | -54.80 | - 572.81 | -12.12 |
| Net income from associates (fin.) | 166.83 | 3 269.09 | -5 904.04 | -8 621.52 | -5 835.58 |
| Pre-tax profit | 447.03 | 3 242.76 | -5 541.90 | -9 181.33 | -5 728.56 |
| Income taxes | 3.00 | 6.00 | -80.11 | ||
| Net earnings | 450.03 | 3 248.76 | -5 622.00 | -9 181.33 | -5 728.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 11 180.10 | 14 269.81 | 9 423.27 | 1 238.79 | 2 319.19 |
| Investments total | 11 180.10 | 14 269.81 | 9 423.27 | 1 238.79 | 2 319.19 |
| Non-curr. owed by group member comp. | 2 000.00 | 2 000.00 | |||
| Long term receivables total | 2 000.00 | 2 000.00 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 285.03 | 3 285.03 | 2 000.00 | ||
| Current owed by particip. interest comp. | 290.35 | 290.35 | 290.35 | 290.35 | 290.35 |
| Current other receivables | 1 511.25 | 1 511.25 | |||
| Current deferred tax assets | 53.66 | 76.77 | 9.13 | 36.93 | 48.62 |
| Short term receivables total | 5 140.28 | 5 163.40 | 2 299.48 | 327.28 | 338.97 |
| Other current investments | 3 510.47 | 3 362.15 | 3 976.06 | 3 507.49 | 3 589.17 |
| Cash and bank deposits | 3.62 | 37.11 | 155.95 | 31.20 | 44.86 |
| Cash and cash equivalents | 3 514.10 | 3 399.26 | 4 132.01 | 3 538.69 | 3 634.03 |
| Balance sheet total (assets) | 19 834.48 | 22 832.47 | 15 854.76 | 7 104.77 | 8 292.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 108.00 | 113.00 | |||
| Other reserves | 10 109.67 | 13 199.38 | 6 104.50 | 1 080.40 | |
| Retained earnings | 9 018.58 | 6 086.52 | 15 212.65 | 16 132.19 | 12 786.44 |
| Profit of the financial year | 450.03 | 3 248.76 | -5 622.00 | -9 181.33 | -5 728.56 |
| Shareholders equity total | 19 811.28 | 22 772.65 | 15 820.15 | 7 075.86 | 8 263.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.50 | 17.50 | 17.50 | 17.50 | 17.50 |
| Other non-interest bearing current liabilities | 5.70 | 42.32 | 17.11 | 11.41 | 11.41 |
| Current liabilities total | 23.20 | 59.82 | 34.61 | 28.91 | 28.91 |
| Balance sheet total (liabilities) | 19 834.48 | 22 832.47 | 15 854.76 | 7 104.77 | 8 292.19 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.