Ringstedet Guld, Sølv og Ure ApS
CVR number: 38908871
Klosterparks Alle 10, 4100 Ringsted
hkirkebye@yahoo.dk
tel: 24836774
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 922.74 | 952.39 | 1 566.82 | 1 329.03 | 1 503.70 |
Employee benefit expenses | - 606.28 | - 764.72 | -1 061.83 | - 922.45 | -1 052.93 |
Other operating expenses | -79.92 | ||||
Total depreciation | -23.77 | -25.49 | -25.49 | -17.85 | -4.28 |
EBIT | 212.77 | 162.19 | 479.50 | 388.74 | 446.49 |
Other financial expenses | -42.83 | -31.03 | -11.06 | -31.88 | -29.61 |
Pre-tax profit | 169.94 | 131.16 | 468.44 | 356.86 | 416.88 |
Income taxes | -38.86 | -31.91 | - 103.23 | -83.60 | -93.45 |
Net earnings | 131.08 | 99.25 | 365.21 | 273.26 | 323.43 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 73.10 | 47.61 | 22.13 | 4.28 | |
Tangible assets total | 73.10 | 47.61 | 22.13 | 4.28 | |
Other receivables | 2.21 | 3.50 | |||
Investments total | 2.21 | 3.50 | |||
Long term receivables total | |||||
Finished products/goods | 1 870.20 | 2 120.00 | 2 175.50 | 2 305.31 | 2 799.72 |
Inventories total | 1 870.20 | 2 120.00 | 2 175.50 | 2 305.31 | 2 799.72 |
Current trade debtors | 1.54 | ||||
Current amounts owed by group member comp. | 32.48 | 14.12 | |||
Prepayments and accrued income | 22.03 | 21.57 | 12.54 | 7.82 | |
Current other receivables | 59.46 | 20.35 | 111.21 | 68.36 | 115.40 |
Current deferred tax assets | 0.38 | ||||
Short term receivables total | 59.46 | 42.38 | 166.80 | 80.90 | 137.72 |
Cash and bank deposits | 31.50 | 59.53 | 178.86 | 34.51 | 40.54 |
Cash and cash equivalents | 31.50 | 59.53 | 178.86 | 34.51 | 40.54 |
Balance sheet total (assets) | 2 034.25 | 2 269.53 | 2 543.28 | 2 427.20 | 2 981.47 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 410.63 | 541.71 | 640.96 | 1 006.17 | 1 279.43 |
Profit of the financial year | 131.08 | 99.25 | 365.21 | 273.26 | 323.43 |
Shareholders equity total | 591.71 | 690.96 | 1 056.17 | 1 329.43 | 1 652.86 |
Non-current liabilities total | |||||
Current loans from credit institutions | 16.95 | 137.67 | 9.90 | 136.70 | |
Current trade creditors | 403.14 | 695.62 | 541.85 | 460.29 | 581.39 |
Current owed to participating | 545.46 | 82.77 | 150.87 | 35.87 | 245.41 |
Current owed to group member | 116.12 | 152.48 | 28.08 | ||
Short-term deferred tax liabilities | 38.86 | 31.91 | 103.23 | 83.60 | 93.83 |
Other non-interest bearing current liabilities | 322.02 | 478.13 | 691.17 | 480.04 | 271.28 |
Current liabilities total | 1 442.55 | 1 578.57 | 1 487.11 | 1 097.77 | 1 328.61 |
Balance sheet total (liabilities) | 2 034.25 | 2 269.53 | 2 543.28 | 2 427.20 | 2 981.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.