Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cosmorama Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37350974
Dueoddevej 14, 7400 Herning
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.00 | -6.13 | -6.25 | -6.50 | -6.63 |
| EBIT | -6.00 | -6.13 | -6.25 | -6.50 | -6.63 |
| Other financial income | 5.59 | 2.82 | 4.93 | 5.72 | 7.83 |
| Other financial expenses | -12.75 | -17.46 | -12.45 | -6.36 | -0.46 |
| Net income from associates (fin.) | 361.62 | 134.21 | -18.11 | 12.51 | -46.09 |
| Pre-tax profit | 348.46 | 113.45 | -31.88 | 5.37 | -45.34 |
| Income taxes | 2.66 | 3.33 | 3.03 | 1.46 | 17.85 |
| Net earnings | 351.12 | 116.78 | -28.85 | 6.84 | -27.49 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 750.95 | 585.17 | 367.05 | 409.56 | 363.48 |
| Investments total | 750.95 | 585.17 | 367.05 | 409.56 | 363.48 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 142.68 | 244.91 | 280.53 | 256.19 | 279.78 |
| Current other receivables | 0.95 | 1.00 | 0.75 | 1.00 | |
| Current deferred tax assets | 98.41 | 27.42 | 43.49 | 19.84 | |
| Short term receivables total | 241.09 | 245.86 | 308.95 | 300.43 | 300.62 |
| Cash and bank deposits | 945.97 | 1 022.99 | 1 055.06 | 702.46 | 688.39 |
| Cash and cash equivalents | 945.97 | 1 022.99 | 1 055.06 | 702.46 | 688.39 |
| Balance sheet total (assets) | 1 938.01 | 1 854.02 | 1 731.06 | 1 412.46 | 1 352.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 650.95 | 485.16 | 267.05 | 279.56 | 233.48 |
| Retained earnings | 472.93 | 875.44 | 1 092.53 | 929.17 | 847.09 |
| Profit of the financial year | 351.12 | 116.78 | -28.85 | 6.84 | -27.49 |
| Shareholders equity total | 1 638.00 | 1 641.78 | 1 498.53 | 1 387.57 | 1 238.08 |
| Non-current deferred tax liabilities | 67.88 | ||||
| Non-current liabilities total | 67.88 | ||||
| Current trade creditors | 5.78 | 5.78 | 5.78 | 5.78 | 5.78 |
| Short-term deferred tax liabilities | 8.98 | ||||
| Other non-interest bearing current liabilities | 226.35 | 197.48 | 226.75 | 19.11 | 108.63 |
| Current liabilities total | 232.13 | 212.24 | 232.53 | 24.89 | 114.41 |
| Balance sheet total (liabilities) | 1 938.01 | 1 854.02 | 1 731.06 | 1 412.46 | 1 352.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.