Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ANDERS KRAUSE TØMRER- OG SNEDKERFIRMA ApS — Credit Rating and Financial Key Figures
CVR number: 28658753
Borgergade 12, Magleby 4672 Klippinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 869.66 | 3 013.25 | 4 133.26 | 4 103.07 | 4 293.59 |
| Employee benefit expenses | -1 624.45 | -2 386.33 | -2 658.05 | -2 699.15 | -3 251.65 |
| Other operating expenses | -89.20 | ||||
| Total depreciation | -16.09 | -25.54 | -39.76 | -92.83 | - 109.16 |
| EBIT | 139.91 | 601.38 | 1 435.46 | 1 311.09 | 932.78 |
| Other financial income | 61.80 | 19.00 | 27.00 | 36.33 | 18.60 |
| Other financial expenses | -49.20 | -13.98 | -11.04 | -1.64 | -0.63 |
| Reduction non-current investment assets | -17.10 | ||||
| Pre-tax profit | 152.52 | 606.41 | 1 451.41 | 1 328.69 | 950.75 |
| Income taxes | -31.80 | - 133.43 | - 319.53 | - 292.42 | - 209.70 |
| Net earnings | 120.72 | 472.97 | 1 131.88 | 1 036.27 | 741.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 61.17 | ||||
| Intangible assets total | 61.17 | ||||
| Machinery and equipment | 92.63 | 112.08 | 410.32 | 373.59 | 439.01 |
| Tangible assets total | 92.63 | 112.08 | 410.32 | 373.59 | 439.01 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 25.00 | ||||
| Finished products/goods | 25.00 | 25.00 | 25.00 | 25.00 | |
| Inventories total | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Current trade debtors | 141.90 | 241.79 | 683.39 | 142.07 | 2 118.60 |
| Current amounts owed by group member comp. | 794.04 | 1 115.30 | 1 505.21 | 1 631.15 | 417.31 |
| Prepayments and accrued income | 113.56 | 141.14 | 89.27 | 71.40 | 75.61 |
| Current other receivables | 333.41 | ||||
| Short term receivables total | 1 049.50 | 1 498.23 | 2 277.87 | 2 178.03 | 2 611.52 |
| Cash and bank deposits | 1 069.45 | 1 557.47 | 1 822.61 | 810.76 | 2 210.94 |
| Cash and cash equivalents | 1 069.45 | 1 557.47 | 1 822.61 | 810.76 | 2 210.94 |
| Balance sheet total (assets) | 2 236.58 | 3 192.78 | 4 535.80 | 3 387.37 | 5 347.64 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 500.00 | 1 600.00 | 1 000.00 | ||
| Retained earnings | 921.53 | 1 042.25 | 15.22 | - 452.90 | - 416.63 |
| Profit of the financial year | 120.72 | 472.97 | 1 131.88 | 1 036.27 | 741.05 |
| Shareholders equity total | 1 167.25 | 1 640.23 | 2 772.10 | 2 308.37 | 1 449.42 |
| Provisions | 9.53 | 20.96 | 27.68 | 48.62 | 32.55 |
| Non-current other liabilities | 34.76 | ||||
| Non-current deferred tax liabilities | 156.76 | 312.81 | 271.48 | 225.76 | |
| Non-current liabilities total | 34.76 | 156.76 | 312.81 | 271.48 | 225.76 |
| Current trade creditors | 459.54 | 907.06 | 847.14 | 436.70 | 1 316.58 |
| Current owed to participating | 8.12 | ||||
| Current owed to group member | 45.53 | 4.13 | |||
| Other non-interest bearing current liabilities | 511.86 | 467.78 | 571.94 | 322.20 | 698.32 |
| Accruals and deferred income | 1 625.00 | ||||
| Current liabilities total | 1 025.04 | 1 374.83 | 1 423.21 | 758.91 | 3 639.90 |
| Balance sheet total (liabilities) | 2 236.58 | 3 192.78 | 4 535.80 | 3 387.37 | 5 347.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.