Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PRECIOUS TOY ApS — Credit Rating and Financial Key Figures
CVR number: 35676325
Havremarken 4, 3650 Ølstykke
tel: 29478666
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 102.67 | 2 855.78 | 2 104.03 | 1 882.95 | 2 120.50 |
| Employee benefit expenses | -1 792.57 | -2 202.66 | -1 797.95 | -1 706.94 | -1 714.53 |
| Other operating expenses | -3.86 | ||||
| Total depreciation | -12.06 | -12.49 | -12.49 | -12.49 | |
| EBIT | 1 298.04 | 640.63 | 293.58 | 163.52 | 402.10 |
| Other financial income | 30.53 | 33.49 | 25.07 | 51.80 | 24.35 |
| Other financial expenses | -46.76 | -86.53 | - 130.60 | -92.03 | -98.15 |
| Net income from associates (fin.) | 159.30 | ||||
| Pre-tax profit | 1 441.11 | 587.58 | 188.06 | 123.29 | 328.31 |
| Income taxes | - 285.00 | - 134.33 | -55.35 | -28.74 | -73.06 |
| Net earnings | 1 156.11 | 453.25 | 132.70 | 94.55 | 255.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 59.35 | 46.85 | 34.36 | 21.86 | |
| Tangible assets total | 59.35 | 46.85 | 34.36 | 21.86 | |
| Investments total | 64.90 | 67.49 | 70.19 | 73.00 | 73.00 |
| Long term receivables total | |||||
| Finished products/goods | 2 255.26 | 2 930.16 | 2 310.04 | 2 127.78 | 2 108.14 |
| Inventories total | 2 255.26 | 2 930.16 | 2 310.04 | 2 127.78 | 2 108.14 |
| Current trade debtors | 1 352.05 | 1 422.67 | 1 262.99 | 1 083.96 | 1 300.27 |
| Current amounts owed by group member comp. | 298.58 | ||||
| Current other receivables | 500.00 | 0.05 | 0.03 | ||
| Current deferred tax assets | 25.26 | 3.63 | |||
| Short term receivables total | 2 175.89 | 1 422.72 | 1 263.02 | 1 087.59 | 1 300.27 |
| Cash and bank deposits | 706.42 | 157.60 | 401.52 | 305.80 | 453.12 |
| Cash and cash equivalents | 706.42 | 157.60 | 401.52 | 305.80 | 453.12 |
| Balance sheet total (assets) | 5 261.82 | 4 624.83 | 4 079.13 | 3 616.04 | 3 934.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 750.00 | 500.00 | 1 000.00 | ||
| Other reserves | -1 000.00 | ||||
| Retained earnings | 1 054.16 | 1 710.27 | 2 163.52 | 2 296.22 | 1 390.77 |
| Profit of the financial year | 1 156.11 | 453.25 | 132.70 | 94.55 | 255.25 |
| Shareholders equity total | 3 010.27 | 2 713.52 | 2 346.22 | 2 440.77 | 1 696.02 |
| Provisions | 2.06 | 2.06 | 2.06 | ||
| Non-current deferred tax liabilities | 277.57 | 98.33 | 55.35 | 34.43 | 69.43 |
| Non-current liabilities total | 277.57 | 98.33 | 55.35 | 34.43 | 69.43 |
| Current loans from credit institutions | 193.01 | 253.16 | 98.81 | 55.35 | 11.80 |
| Current trade creditors | 15.00 | 297.92 | 156.30 | 68.71 | 19.50 |
| Current owed to participating | 10.18 | 8.43 | 7.48 | 9.11 | 11.10 |
| Current owed to group member | 66.90 | 906.26 | 984.75 | 709.42 | 1 778.12 |
| Short-term deferred tax liabilities | 34.43 | ||||
| Other non-interest bearing current liabilities | 1 686.83 | 345.15 | 428.15 | 298.25 | 314.12 |
| Current liabilities total | 1 971.92 | 1 810.91 | 1 675.49 | 1 140.83 | 2 169.07 |
| Balance sheet total (liabilities) | 5 261.82 | 4 624.83 | 4 079.13 | 3 616.04 | 3 934.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.