Lægaard Office ApS — Credit Rating and Financial Key Figures
CVR number: 21226807
Christiansgade 27, 8000 Aarhus C
tl@laegaard.org
tel: 26197737
laegaard-office.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 236.86 | 163.82 | 163.56 | 222.23 | 438.48 |
| Employee benefit expenses | - 199.80 | - 149.70 | - 134.86 | - 171.69 | - 329.87 |
| EBIT | 37.06 | 14.12 | 28.71 | 50.53 | 108.61 |
| Other financial expenses | -1.66 | -2.29 | -24.53 | -0.32 | -0.13 |
| Pre-tax profit | 35.40 | 11.83 | 1.14 | 48.54 | 108.48 |
| Income taxes | -7.79 | -2.60 | -0.25 | -12.68 | -23.87 |
| Net earnings | 27.61 | 9.23 | 0.89 | 35.86 | 84.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | -58.33 | ||||
| Investments total | -58.33 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 11.55 | 34.38 | 58.33 | ||
| Current other receivables | 0.00 | -25.72 | |||
| Current deferred tax assets | 25.72 | ||||
| Short term receivables total | 11.55 | 34.38 | 58.33 | ||
| Cash and bank deposits | 269.44 | 213.65 | 223.91 | 349.67 | 509.84 |
| Cash and cash equivalents | 269.44 | 213.65 | 223.91 | 349.67 | 509.84 |
| Balance sheet total (assets) | 269.44 | 225.19 | 223.91 | 384.05 | 509.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 50.00 | ||||
| Retained earnings | -34.25 | -10.33 | -1.00 | 10.58 | -3.56 |
| Profit of the financial year | 27.61 | 9.23 | 0.89 | 35.86 | 84.61 |
| Shareholders equity total | 193.36 | 198.90 | 199.88 | 246.44 | 331.06 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 7.79 | 1.63 | 1.63 | 1.63 | |
| Other non-interest bearing current liabilities | 68.30 | 24.67 | 22.40 | 135.98 | 178.78 |
| Current liabilities total | 76.09 | 26.30 | 24.03 | 137.61 | 178.78 |
| Balance sheet total (liabilities) | 269.44 | 225.19 | 223.91 | 384.05 | 509.84 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.