Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | |||
| Other operating expenses | -5.50 | ||
| EBIT | -5.50 | ||
| Other financial expenses | -0.15 | -0.01 | -0.01 |
| Pre-tax profit | -5.65 | -0.01 | -0.01 |
| Income taxes | 0.00 | ||
| Net earnings | -5.65 | -0.01 | -0.01 |
Assets (kDKK)
| 2019 | 2020 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current deferred tax assets | 0.00 | ||
| Short term receivables total | 0.00 | ||
| Cash and bank deposits | 0.50 | 0.50 | |
| Cash and cash equivalents | 0.50 | 0.50 | |
| Balance sheet total (assets) | 0.50 | 0.50 | 0.00 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
| Other reserves | -5.65 | -5.66 | |||
| Profit of the financial year | -5.65 | -0.01 | -0.01 | ||
| Shareholders equity total | 0.50 | 0.50 | -5.15 | -5.15 | -5.16 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 5.15 | 5.15 | 5.16 | ||
| Current liabilities total | 5.15 | 5.15 | 5.16 | ||
| Balance sheet total (liabilities) | 0.50 | 0.50 | 0.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.