LYNGVIG ApS — Credit Rating and Financial Key Figures
CVR number: 26652499
Esbjerg Brygge 28, 6700 Esbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 115.44 | - 291.63 | - 133.23 | -93.77 | - 135.47 |
Employee benefit expenses | - 264.68 | - 389.71 | - 412.53 | - 237.89 | - 485.34 |
EBIT | - 380.12 | - 681.34 | - 545.76 | - 331.66 | - 620.81 |
Other financial income | 22 020.40 | 1 212.52 | 1 068.98 | 9 673.43 | 16 652.75 |
Other financial expenses | -5 949.87 | - 726.55 | -22 886.24 | - 386.01 | -79.53 |
Reduction non-current investment assets | -7 198.06 | ||||
Income from other inv. held as non-curr. assets | 5 544.30 | 41.56 | - 477.70 | 19.60 | -25.03 |
Net income from associates (fin.) | 510.00 | 576.67 | 11 258.34 | 5 419.63 | |
Pre-tax profit | 21 744.70 | 422.86 | -22 840.71 | 13 035.64 | 21 347.00 |
Income taxes | -3 454.21 | 19.05 | 3.04 | - 309.19 | - 742.38 |
Net earnings | 18 290.49 | 441.91 | -22 837.67 | 12 726.44 | 20 604.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Holdings in group member companies | 10 742.95 | 12 350.85 | 19 681.92 | 34 120.84 | 34 272.87 |
Participating interests | 666.67 | 15 177.74 | 17 542.65 | 22 982.43 | 24 315.02 |
Investments total | 11 409.62 | 27 528.59 | 43 206.65 | 59 748.59 | 61 238.50 |
Non-curr. owed by group member comp. | 9 717.29 | 3 906.32 | 3 618.08 | 698.58 | 1 769.22 |
Non-curr. owed by particip. interest comp. | 9 088.67 | 16 175.33 | 15 549.44 | 14 925.40 | 17 113.27 |
Non-current loans receivable | 6 925.37 | 6 789.18 | 7 541.49 | 4 031.83 | 4 847.02 |
Non-current other receivables | 5 700.00 | 6 711.83 | |||
Long term receivables total | 31 431.33 | 33 582.67 | 26 709.00 | 19 655.81 | 23 729.51 |
Inventories total | |||||
Current amounts owed by group member comp. | 11 642.72 | 9 415.77 | 3 069.91 | 3 793.86 | 4 408.38 |
Current other receivables | 5 637.35 | 793.85 | 699.31 | 870.20 | 1 047.06 |
Current deferred tax assets | 3 046.50 | 2 506.40 | 65.81 | 323.00 | 563.00 |
Short term receivables total | 20 326.58 | 12 716.01 | 3 835.03 | 4 987.05 | 6 018.44 |
Other current investments | 58 657.13 | 52 371.34 | 27 623.27 | 35 341.61 | 60 415.65 |
Cash and bank deposits | 7 354.30 | 3 174.24 | 1 848.78 | 8 769.16 | 8 229.96 |
Cash and cash equivalents | 66 011.42 | 55 545.59 | 29 472.05 | 44 110.76 | 68 645.61 |
Balance sheet total (assets) | 129 178.95 | 129 372.86 | 103 222.73 | 128 502.21 | 159 632.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 388.75 | 388.75 | 388.75 | 488.75 | 488.75 |
Shares repurchased | 3 000.00 | 1 500.00 | 7 000.00 | ||
Other reserves | -5 000.00 | ||||
Retained earnings | 99 428.54 | 116 219.04 | 116 660.95 | 112 410.98 | 118 137.42 |
Profit of the financial year | 18 290.49 | 441.91 | -22 837.67 | 12 726.44 | 20 604.62 |
Shareholders equity total | 121 107.79 | 118 549.70 | 94 212.03 | 125 626.17 | 141 230.79 |
Non-current liabilities total | |||||
Current loans from credit institutions | 1 902.37 | 9 475.87 | 7 977.31 | 1 466.15 | 13 494.03 |
Current owed to participating | 237.95 | 718.51 | 526.12 | 434.66 | 3 722.71 |
Current owed to group member | 700.00 | 8.16 | 10.76 | 350.00 | |
Short-term deferred tax liabilities | 4 197.36 | 62.50 | 575.55 | 684.08 | |
Other non-interest bearing current liabilities | 1 033.48 | 558.12 | 496.51 | 399.68 | 150.46 |
Current liabilities total | 8 071.16 | 10 823.16 | 9 010.70 | 2 876.04 | 18 401.27 |
Balance sheet total (liabilities) | 129 178.95 | 129 372.86 | 103 222.73 | 128 502.21 | 159 632.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.