Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SG AUDIO ApS — Credit Rating and Financial Key Figures
CVR number: 31250595
Torpenvej 29, 3050 Humlebæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 160.92 | 1 039.65 | 1 209.73 | 758.34 | 785.77 |
| Employee benefit expenses | - 137.70 | - 204.00 | - 204.00 | -72.00 | -60.00 |
| Total depreciation | -6.48 | ||||
| EBIT | 16.74 | 835.65 | 1 005.73 | 686.34 | 725.77 |
| Other financial income | 1.31 | 1.97 | 1.57 | 0.43 | |
| Other financial expenses | -3.74 | -3.97 | -7.60 | -19.21 | -13.64 |
| Pre-tax profit | 14.32 | 833.66 | 999.69 | 667.56 | 712.13 |
| Income taxes | -3.37 | - 184.03 | - 220.37 | - 149.25 | - 157.12 |
| Net earnings | 10.95 | 649.63 | 779.32 | 518.32 | 555.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 135.50 | 99.33 | 164.92 | 193.40 | 114.40 |
| Inventories total | 135.50 | 99.33 | 164.92 | 193.40 | 114.40 |
| Current trade debtors | 74.51 | 123.27 | 20.89 | 97.94 | 90.11 |
| Current amounts owed by group member comp. | 36.63 | ||||
| Current other receivables | 13.61 | 10.40 | 19.15 | 21.63 | |
| Short term receivables total | 124.75 | 123.27 | 31.29 | 117.10 | 111.74 |
| Cash and bank deposits | 344.41 | 1 109.50 | 1 405.14 | 1 449.29 | 1 354.43 |
| Cash and cash equivalents | 344.41 | 1 109.50 | 1 405.14 | 1 449.29 | 1 354.43 |
| Balance sheet total (assets) | 604.67 | 1 332.10 | 1 601.35 | 1 759.80 | 1 580.58 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 750.00 | 500.00 | 555.00 | 800.00 | |
| Retained earnings | 178.02 | - 561.03 | - 411.40 | - 187.09 | - 468.77 |
| Profit of the financial year | 10.95 | 649.63 | 779.32 | 518.32 | 555.00 |
| Shareholders equity total | 313.97 | 963.60 | 992.91 | 1 011.23 | 1 011.23 |
| Non-current deferred tax liabilities | 4.80 | 184.03 | 220.37 | 149.25 | 157.12 |
| Non-current liabilities total | 4.80 | 184.03 | 220.37 | 149.25 | 157.12 |
| Advances received | 67.64 | ||||
| Current trade creditors | 16.15 | 14.15 | 38.91 | 15.50 | 15.52 |
| Current owed to participating | 0.84 | 4.70 | 6.46 | 7.25 | 0.78 |
| Current owed to group member | 140.26 | 150.78 | 345.60 | 235.87 | |
| Short-term deferred tax liabilities | 178.53 | 4.80 | 184.03 | 220.37 | 149.25 |
| Other non-interest bearing current liabilities | 22.74 | 20.57 | 7.89 | 10.60 | 10.80 |
| Current liabilities total | 285.90 | 184.47 | 388.07 | 599.32 | 412.22 |
| Balance sheet total (liabilities) | 604.67 | 1 332.10 | 1 601.35 | 1 759.80 | 1 580.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.