Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ILLUMS BOLIGHUS A/S — Credit Rating and Financial Key Figures
CVR number: 26573394
Amagertorv 10, 1160 København K
tel: 38149738
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 242.85 | 305.09 | 325.39 | 363.00 | 384.39 |
| Other operating income | 21.53 | 20.63 | |||
| Costs of manufacturing | - 199.80 | - 208.96 | |||
| External services | -68.30 | -70.20 | |||
| Gross profit | 242.85 | 305.09 | 325.39 | 116.44 | 125.86 |
| Employee benefit expenses | -87.15 | -93.59 | |||
| Other operating expenses | -0.23 | ||||
| Total depreciation | -5.23 | -5.21 | |||
| EBIT | 14.59 | 23.89 | 17.93 | 23.83 | 27.06 |
| Other financial income | 0.97 | 0.50 | |||
| Other financial expenses | -1.12 | -0.32 | |||
| Net income from associates (fin.) | 8.61 | 13.26 | |||
| Pre-tax profit | 23.12 | 34.43 | 23.25 | 32.29 | 40.50 |
| Income taxes | -5.23 | -6.04 | |||
| Net earnings | 23.12 | 34.43 | 23.25 | 27.06 | 34.46 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 2.02 | 1.24 | |||
| Intangible assets total | 2.02 | 1.24 | |||
| Land and waters | 36.72 | 36.35 | |||
| Buildings | 15.99 | 13.40 | |||
| Machinery and equipment | 3.55 | 2.94 | |||
| Advance payments and construction in progress | 8.36 | 13.89 | |||
| Tangible assets total | 64.61 | 66.59 | |||
| Holdings in group member companies | 95.04 | 82.11 | |||
| Investments total | 305.48 | 241.52 | 236.00 | 103.79 | 90.98 |
| Long term receivables total | |||||
| Finished products/goods | 52.43 | 55.43 | |||
| Inventories total | 52.43 | 55.43 | |||
| Current trade debtors | 7.16 | 6.23 | |||
| Current amounts owed by group member comp. | 0.03 | 54.14 | |||
| Prepayments and accrued income | 6.19 | 7.10 | |||
| Current other receivables | 5.94 | 2.33 | |||
| Current deferred tax assets | 1.70 | 1.68 | |||
| Short term receivables total | 21.02 | 71.49 | |||
| Cash and bank deposits | 34.92 | 19.02 | 25.25 | ||
| Cash and cash equivalents | 34.92 | 19.02 | 25.25 | ||
| Balance sheet total (assets) | 305.48 | 241.52 | 270.92 | 262.89 | 310.98 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 157.74 | 148.44 | 144.04 | 25.00 | 25.00 |
| Shares repurchased | 5.00 | ||||
| Other reserves | 84.43 | 14.67 | |||
| Retained earnings | -23.12 | -34.43 | -23.25 | -4.15 | 67.09 |
| Profit of the financial year | 23.12 | 34.43 | 23.25 | 27.06 | 34.46 |
| Shareholders equity total | 157.74 | 148.44 | 144.04 | 132.34 | 146.21 |
| Provisions | 1.78 | 1.70 | |||
| Non-current accruals and deferred income | 9.54 | 8.28 | |||
| Non-current liabilities total | 9.54 | 8.28 | |||
| Current loans from credit institutions | 1.27 | 1.26 | |||
| Advances received | 38.64 | 45.38 | |||
| Current trade creditors | 36.08 | 36.15 | |||
| Current owed to group member | 33.99 | 61.40 | |||
| Other non-interest bearing current liabilities | 11.03 | 12.30 | |||
| Current liabilities total | 121.01 | 156.49 | |||
| Balance sheet total (liabilities) | 157.74 | 148.44 | 145.83 | 264.59 | 310.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.