Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DEVINCO ApS — Credit Rating and Financial Key Figures
CVR number: 33862024
Krogdalen 55, 2750 Ballerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 758.19 | 2 677.61 | 1 904.01 | 1 929.11 | 1 492.00 |
| Employee benefit expenses | - 466.74 | - 303.62 | -0.25 | ||
| Reduction in value of non-current assets | 13 156.00 | 995.52 | 164.50 | 198.23 | - 220.93 |
| EBIT | 14 291.45 | 2 373.99 | 1 903.77 | 2 127.35 | 1 271.07 |
| Other financial income | 90.34 | 63.29 | 62.10 | 71.00 | 73.56 |
| Other financial expenses | - 247.32 | - 213.93 | - 407.36 | - 618.71 | - 793.22 |
| Net income from associates (fin.) | 1 919.18 | 462.35 | 212.79 | 752.64 | |
| Pre-tax profit | 16 053.65 | 2 685.70 | 1 771.30 | 2 134.04 | 772.34 |
| Income taxes | -3 109.57 | - 489.15 | - 342.87 | - 304.11 | - 170.24 |
| Net earnings | 12 944.08 | 2 196.55 | 1 428.42 | 1 829.93 | 602.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 45 880.00 | 46 875.53 | 47 040.02 | 47 238.26 | 47 017.33 |
| Tangible assets total | 45 880.00 | 46 875.53 | 47 040.02 | 47 238.26 | 47 017.33 |
| Participating interests | 5 787.05 | 6 249.40 | 6 462.20 | 7 214.84 | |
| Investments total | 5 787.05 | 6 249.40 | 6 462.20 | 7 214.84 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 48.75 | 34.65 | 37.59 | 6.09 | 36.98 |
| Current amounts owed by group member comp. | 1 277.07 | 1 023.53 | 1 573.96 | 1 686.52 | 1 373.95 |
| Current other receivables | 419.35 | 417.52 | 407.24 | 432.99 | 442.18 |
| Short term receivables total | 1 745.17 | 1 475.70 | 2 018.79 | 2 125.59 | 1 853.11 |
| Cash and bank deposits | 44.45 | 15.51 | 7.11 | 17.16 | 66.65 |
| Cash and cash equivalents | 44.45 | 15.51 | 7.11 | 17.16 | 66.65 |
| Balance sheet total (assets) | 53 456.68 | 54 616.14 | 55 528.11 | 56 595.84 | 48 937.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 7 214.84 | ||||
| Other reserves | 4 777.15 | 5 239.50 | 5 452.29 | 6 204.94 | 375.00 |
| Retained earnings | 7 867.90 | 20 349.63 | 22 333.38 | 15 794.33 | 23 454.19 |
| Profit of the financial year | 12 944.08 | 2 196.55 | 1 428.42 | 1 829.93 | 602.10 |
| Shareholders equity total | 26 090.13 | 28 286.68 | 29 715.10 | 31 545.03 | 24 932.29 |
| Provisions | 4 784.54 | 5 003.56 | 5 039.75 | 5 083.36 | 5 034.75 |
| Non-current loans from credit institutions | 20 038.35 | 19 413.01 | 18 549.74 | 17 662.93 | 16 252.83 |
| Non-current deferred tax liabilities | 215.25 | 270.14 | 306.68 | 260.50 | 218.85 |
| Non-current liabilities total | 20 253.60 | 19 683.15 | 18 856.42 | 17 923.43 | 16 471.68 |
| Current loans from credit institutions | 556.99 | 638.40 | 866.43 | 888.52 | 1 396.03 |
| Current trade creditors | 97.01 | 90.47 | 81.78 | 107.83 | 96.40 |
| Short-term deferred tax liabilities | 899.94 | 215.25 | 270.14 | 306.68 | 260.50 |
| Other non-interest bearing current liabilities | 774.46 | 698.64 | 698.50 | 740.99 | 745.44 |
| Current liabilities total | 2 328.41 | 1 642.76 | 1 916.84 | 2 044.02 | 2 498.37 |
| Balance sheet total (liabilities) | 53 456.68 | 54 616.14 | 55 528.11 | 56 595.84 | 48 937.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.