Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -32.82 |
| EBIT | -32.82 |
| Other financial income | 0.01 |
| Other financial expenses | -3.41 |
| Pre-tax profit | -36.22 |
| Income taxes | 7.92 |
| Net earnings | -28.30 |
Assets (kDKK)
| 2023 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Finished products/goods | 21.36 |
| Inventories total | 21.36 |
| Current trade debtors | 0.80 |
| Current other receivables | 0.66 |
| Current deferred tax assets | 13.00 |
| Short term receivables total | 14.46 |
| Cash and bank deposits | 21.66 |
| Cash and cash equivalents | 21.66 |
| Balance sheet total (assets) | 57.49 |
Equity and liabilities (kDKK)
| 2023 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | -17.95 |
| Profit of the financial year | -28.30 |
| Shareholders equity total | -6.26 |
| Non-current liabilities total | |
| Current trade creditors | 3.10 |
| Current owed to group member | 60.65 |
| Current liabilities total | 63.75 |
| Balance sheet total (liabilities) | 57.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.