LANDLYST, KOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 29838216
Merkurvej 25, 6000 Kolding
tel: 75553644
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 576.67 | 1 617.60 | 1 641.66 | 1 640.44 | 1 748.50 |
| Employee benefit expenses | -36.60 | -24.00 | -24.00 | -36.00 | -64.07 |
| Total depreciation | - 576.11 | - 626.06 | - 619.82 | - 600.11 | - 619.37 |
| EBIT | 963.96 | 967.55 | 997.84 | 1 004.34 | 1 065.07 |
| Other financial income | 41.43 | ||||
| Other financial expenses | - 637.70 | - 413.71 | - 385.14 | - 393.18 | - 799.34 |
| Pre-tax profit | 326.26 | 553.84 | 654.13 | 611.15 | 265.73 |
| Income taxes | -71.78 | - 124.55 | - 141.21 | - 134.44 | -60.56 |
| Net earnings | 254.49 | 429.29 | 512.92 | 476.71 | 205.17 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 23 104.25 | 22 529.01 | 21 938.85 | 21 348.69 | 25 802.04 |
| Machinery and equipment | 58.72 | 50.82 | 21.15 | 11.20 | 5.60 |
| Tangible assets total | 23 162.96 | 22 579.82 | 21 960.00 | 21 359.89 | 25 807.64 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 17.89 | ||||
| Current other receivables | 976.63 | ||||
| Current deferred tax assets | 92.37 | ||||
| Short term receivables total | 1 086.88 | ||||
| Balance sheet total (assets) | 23 162.96 | 22 579.82 | 21 960.00 | 21 359.89 | 26 894.53 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 878.83 | 1 133.32 | 1 562.61 | 2 075.53 | 2 552.24 |
| Profit of the financial year | 254.49 | 429.29 | 512.92 | 476.71 | 205.17 |
| Shareholders equity total | 1 633.32 | 2 062.61 | 2 575.53 | 3 052.24 | 3 257.41 |
| Provisions | 430.38 | 554.92 | 766.91 | 923.77 | 1 076.70 |
| Non-current loans from credit institutions | 11 850.99 | 10 985.49 | 10 194.96 | 9 448.33 | 8 713.31 |
| Non-current owed to group member | 4 951.10 | 5 037.74 | 3 671.32 | 4 242.90 | 7 524.37 |
| Non-current liabilities total | 16 802.10 | 16 023.23 | 13 866.28 | 13 691.23 | 16 237.68 |
| Current loans from credit institutions | 4 012.12 | 3 265.41 | 4 133.17 | 3 239.97 | 3 657.92 |
| Current trade creditors | 47.01 | 20.00 | 161.40 | 20.00 | 1 127.62 |
| Short-term deferred tax liabilities | 2.02 | ||||
| Other non-interest bearing current liabilities | 185.54 | 601.16 | 404.21 | 378.15 | 1 537.19 |
| Accruals and deferred income | 52.50 | 52.50 | 52.50 | 52.50 | |
| Current liabilities total | 4 297.17 | 3 939.07 | 4 751.28 | 3 692.65 | 6 322.73 |
| Balance sheet total (liabilities) | 23 162.96 | 22 579.82 | 21 960.00 | 21 359.89 | 26 894.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.