MER at WAD holding ApS — Credit Rating and Financial Key Figures
CVR number: 37319082
Engtoften 3, 8260 Viby J
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.74 | -1.50 | -1.50 | ||
| EBIT | -2.74 | -1.50 | -1.50 | ||
| Other financial income | 0.01 | 0.10 | |||
| Other financial expenses | -14.80 | -13.99 | -23.90 | -16.34 | -32.95 |
| Net income from associates (fin.) | 165.40 | 399.97 | 188.04 | 367.29 | 351.32 |
| Pre-tax profit | 150.61 | 385.98 | 161.40 | 349.46 | 316.98 |
| Income taxes | 9.73 | -7.21 | 5.03 | 3.85 | 5.68 |
| Net earnings | 160.34 | 378.76 | 166.43 | 353.31 | 322.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 551.89 | 951.86 | 939.90 | 1 107.18 | 1 108.51 |
| Investments total | 551.89 | 951.86 | 939.90 | 1 107.18 | 1 108.51 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 36.07 | 127.43 | 63.03 | 112.39 | 101.75 |
| Short term receivables total | 36.07 | 127.43 | 63.03 | 112.39 | 101.75 |
| Cash and bank deposits | 0.53 | 0.52 | 5.78 | 79.30 | 2.67 |
| Cash and cash equivalents | 0.53 | 0.52 | 5.78 | 79.30 | 2.67 |
| Balance sheet total (assets) | 588.48 | 1 079.80 | 1 008.71 | 1 298.87 | 1 212.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 5.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 116.60 | 122.00 | 295.00 | |
| Other reserves | 198.27 | 188.62 | 176.66 | 368.56 | 419.89 |
| Retained earnings | - 196.51 | - 175.93 | 98.20 | - 329.28 | - 322.30 |
| Profit of the financial year | 160.34 | 378.76 | 166.43 | 353.31 | 322.66 |
| Shareholders equity total | 167.09 | 545.86 | 597.88 | 554.59 | 755.25 |
| Non-current liabilities total | |||||
| Current trade creditors | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Current owed to participating | 265.67 | 103.67 | |||
| Current owed to group member | 123.38 | 349.27 | 401.76 | 553.58 | 393.43 |
| Short-term deferred tax liabilities | 26.34 | 74.92 | 52.55 | 58.08 | |
| Other non-interest bearing current liabilities | 0.08 | 3.06 | 132.15 | 0.17 | |
| Current liabilities total | 421.39 | 533.95 | 410.82 | 744.28 | 457.68 |
| Balance sheet total (liabilities) | 588.48 | 1 079.80 | 1 008.71 | 1 298.87 | 1 212.92 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.