Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 445.07 | |
| External services | - 252.19 | -7.45 |
| Gross profit | 192.88 | -7.45 |
| Employee benefit expenses | - 192.71 | |
| EBIT | 0.17 | -7.45 |
| Other financial expenses | -5.80 | -1.77 |
| Pre-tax profit | -5.63 | -9.22 |
| Net earnings | -5.63 | -9.22 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Long term receivables total | ||
| Inventories total | ||
| Current other receivables | 20.00 | 20.00 |
| Short term receivables total | 20.00 | 20.00 |
| Cash and bank deposits | 14.38 | 5.16 |
| Cash and cash equivalents | 14.38 | 5.16 |
| Balance sheet total (assets) | 34.38 | 25.16 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Other reserves | -5.62 | |
| Retained earnings | 0.01 | |
| Profit of the financial year | -5.63 | -9.22 |
| Shareholders equity total | 34.38 | 25.16 |
| Non-current liabilities total | ||
| Current liabilities total | ||
| Balance sheet total (liabilities) | 34.38 | 25.16 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.