Airgenda ApS — Credit Rating and Financial Key Figures
CVR number: 42487775
Gefionsvej 6 C, 3400 Hillerød
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 57.83 | 180.77 | 675.47 | 360.43 |
Employee benefit expenses | - 521.42 | - 499.42 | ||
EBIT | 57.83 | 180.77 | 154.05 | - 138.99 |
Other financial expenses | -1.78 | -2.82 | -0.30 | -4.71 |
Pre-tax profit | 56.05 | 177.94 | 153.75 | - 143.70 |
Income taxes | -12.63 | -39.53 | -33.99 | |
Net earnings | 43.42 | 138.41 | 119.76 | - 143.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Other receivables | 2.05 | |||
Investments total | 2.05 | |||
Long term receivables total | ||||
Raw materials and consumables | 346.50 | 97.63 | ||
Inventories total | 346.50 | 97.63 | ||
Current trade debtors | 82.53 | 195.44 | 191.85 | |
Current other receivables | 43.35 | |||
Current deferred tax assets | 12.00 | |||
Short term receivables total | 43.35 | 82.53 | 195.44 | 203.85 |
Cash and bank deposits | 80.37 | 191.59 | 719.39 | 177.86 |
Cash and cash equivalents | 80.37 | 191.59 | 719.39 | 177.86 |
Balance sheet total (assets) | 123.72 | 274.11 | 1 261.33 | 481.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 117.80 | |||
Retained earnings | -74.37 | 64.04 | 183.80 | |
Profit of the financial year | 43.42 | 138.41 | 119.76 | - 143.70 |
Shareholders equity total | 83.42 | 221.84 | 223.80 | 80.10 |
Non-current liabilities total | ||||
Current trade creditors | 406.71 | 154.12 | ||
Short-term deferred tax liabilities | 13.17 | 41.23 | 27.95 | |
Other non-interest bearing current liabilities | 27.13 | 11.04 | 602.87 | 247.16 |
Current liabilities total | 40.30 | 52.28 | 1 037.53 | 401.28 |
Balance sheet total (liabilities) | 123.72 | 274.11 | 1 261.33 | 481.38 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.