SUNDVISION ApS — Credit Rating and Financial Key Figures
CVR number: 30830814
Violvænget 2, 5856 Ryslinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 211.59 | 657.88 | 903.32 | 1 519.18 | 528.47 |
| Employee benefit expenses | - 525.16 | - 787.42 | - 838.80 | - 404.69 | |
| Other operating expenses | -59.48 | ||||
| Total depreciation | -21.89 | -30.72 | -59.43 | -71.60 | -82.51 |
| EBIT | 189.70 | 102.00 | 56.48 | 608.78 | -18.21 |
| Other financial income | 3.15 | 3.10 | 4.54 | 5.98 | 10.61 |
| Other financial expenses | -0.66 | -1.17 | -1.36 | -15.34 | -6.11 |
| Pre-tax profit | 192.19 | 103.94 | 59.66 | 599.42 | -13.71 |
| Income taxes | -44.38 | -24.90 | -17.47 | - 138.93 | -32.98 |
| Net earnings | 147.81 | 79.04 | 42.19 | 460.49 | -46.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 104.82 | 447.16 | 447.16 | ||
| Intangible assets total | 104.82 | 447.16 | 447.16 | ||
| Machinery and equipment | 128.61 | 223.66 | 196.66 | 193.89 | 111.38 |
| Tangible assets total | 128.61 | 223.66 | 196.66 | 193.89 | 111.38 |
| Investments total | |||||
| Non-current loans receivable | 169.88 | 169.88 | 177.88 | 177.88 | 177.88 |
| Long term receivables total | 169.88 | 169.88 | 177.88 | 177.88 | 177.88 |
| Finished products/goods | 106.55 | ||||
| Inventories total | 106.55 | ||||
| Current trade debtors | 43.77 | 1.64 | 3.75 | 66.88 | 16.93 |
| Current amounts owed by group member comp. | 122.13 | 110.41 | 163.72 | 253.19 | 248.67 |
| Current other receivables | 95.68 | ||||
| Short term receivables total | 165.89 | 112.05 | 167.47 | 320.07 | 361.28 |
| Cash and bank deposits | 110.08 | 92.24 | 18.64 | 12.17 | 21.83 |
| Cash and cash equivalents | 110.08 | 92.24 | 18.64 | 12.17 | 21.83 |
| Balance sheet total (assets) | 574.45 | 597.84 | 665.47 | 1 151.17 | 1 226.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 166.80 | 166.80 | 166.80 | 166.80 | 166.80 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | -66.38 | 81.44 | 160.47 | 202.67 | 663.16 |
| Profit of the financial year | 147.81 | 79.04 | 42.19 | 460.49 | -46.69 |
| Shareholders equity total | 348.24 | 327.27 | 369.46 | 829.96 | 783.26 |
| Provisions | 2.62 | 9.20 | 26.67 | 103.16 | 94.47 |
| Non-current liabilities total | |||||
| Current trade creditors | 42.42 | 25.01 | 22.00 | 22.00 | 22.00 |
| Short-term deferred tax liabilities | 40.63 | 18.33 | 62.44 | 41.67 | |
| Other non-interest bearing current liabilities | 116.67 | 218.03 | 247.34 | 133.62 | 284.67 |
| Accruals and deferred income | 23.87 | ||||
| Current liabilities total | 223.60 | 261.36 | 269.34 | 218.06 | 348.34 |
| Balance sheet total (liabilities) | 574.45 | 597.84 | 665.47 | 1 151.17 | 1 226.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.