SOFS Hotel ApS — Credit Rating and Financial Key Figures
CVR number: 42471437
Ved Stranden 115, 8250 Egå
Income statement (kDKK)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 2 438.38 | 2 750.18 |
Employee benefit expenses | -2 330.51 | -2 387.52 |
Total depreciation | -46.95 | -94.47 |
EBIT | 60.93 | 268.20 |
Other financial expenses | -76.99 | - 109.41 |
Pre-tax profit | -16.06 | 158.79 |
Income taxes | 2.98 | -33.01 |
Net earnings | -13.08 | 125.78 |
Assets (kDKK)
2022 | 2023 | |
---|---|---|
Intangible assets total | ||
Buildings | 77.30 | 266.83 |
Machinery and equipment | 302.57 | 313.68 |
Tangible assets total | 379.87 | 580.51 |
Other receivables | 1 256.13 | 1 299.26 |
Investments total | 1 256.13 | 1 299.26 |
Long term receivables total | ||
Inventories total | ||
Current trade debtors | 173.27 | 178.76 |
Current amounts owed by group member comp. | 4.00 | |
Prepayments and accrued income | 23.69 | 24.56 |
Current other receivables | 6.43 | 3.44 |
Current deferred tax assets | 2.98 | |
Short term receivables total | 206.37 | 210.75 |
Cash and bank deposits | 1 146.09 | 1 374.16 |
Cash and cash equivalents | 1 146.09 | 1 374.16 |
Balance sheet total (assets) | 2 988.45 | 3 464.68 |
Equity and liabilities (kDKK)
2022 | 2023 | |
---|---|---|
Share capital | 40.00 | 40.00 |
Retained earnings | -13.08 | |
Profit of the financial year | -13.08 | 125.78 |
Shareholders equity total | 26.92 | 152.70 |
Provisions | 25.77 | |
Non-current deferred tax liabilities | 4.26 | |
Non-current liabilities total | 4.26 | |
Advances received | 69.81 | |
Current trade creditors | 106.22 | 119.94 |
Other non-interest bearing current liabilities | 2 855.31 | 3 092.21 |
Current liabilities total | 2 961.53 | 3 281.96 |
Balance sheet total (liabilities) | 2 988.45 | 3 464.68 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.