Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Silocph ApS — Credit Rating and Financial Key Figures
CVR number: 41172452
Helsinkigade 29, 2150 Nordhavn
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -61.00 | 67.00 | -21.00 | 3 444.00 | 20 270.78 |
| Employee benefit expenses | -61.00 | -2.00 | -2 851.00 | -15 240.25 | |
| Total depreciation | -12.21 | ||||
| EBIT | - 122.00 | 65.00 | -21.00 | 593.00 | 5 018.32 |
| Other financial income | 24.00 | 3.00 | 144.84 | ||
| Other financial expenses | -37.00 | -38.00 | -38.00 | - 107.00 | -34.77 |
| Net income from associates (fin.) | -27.00 | 711.00 | 267.00 | 732.00 | |
| Pre-tax profit | - 162.00 | 741.00 | 208.00 | 1 218.00 | 5 128.38 |
| Income taxes | 95.00 | 13.00 | - 110.00 | -1 133.74 | |
| Net earnings | - 162.00 | 836.00 | 221.00 | 1 108.00 | 3 994.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 48.84 | ||||
| Tangible assets total | 48.84 | ||||
| Holdings in group member companies | 711.00 | 998.00 | |||
| Investments total | 711.00 | 998.00 | 900.00 | 1 500.00 | |
| Long term receivables total | |||||
| Finished products/goods | 246.00 | 298.00 | 706.00 | 838.28 | |
| Inventories total | 246.00 | 298.00 | 706.00 | 838.28 | |
| Current trade debtors | 238.00 | 68.89 | |||
| Current amounts owed by group member comp. | 1 215.00 | 1 220.00 | |||
| Current other receivables | 1.00 | 51.00 | 3.00 | 698.00 | 866.15 |
| Current deferred tax assets | 95.00 | 108.00 | |||
| Short term receivables total | 1 216.00 | 146.00 | 111.00 | 2 156.00 | 935.04 |
| Cash and bank deposits | 38.00 | 1 018.00 | 470.00 | 2 427.00 | 8 533.70 |
| Cash and cash equivalents | 38.00 | 1 018.00 | 470.00 | 2 427.00 | 8 533.70 |
| Balance sheet total (assets) | 1 254.00 | 2 121.00 | 1 877.00 | 6 189.00 | 11 855.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 220.00 | 4 475.00 | |||
| Other reserves | 684.00 | 950.00 | |||
| Retained earnings | - 302.00 | -1 149.00 | - 579.00 | - 628.00 | -3 994.64 |
| Profit of the financial year | - 162.00 | 836.00 | 221.00 | 1 108.00 | 3 994.64 |
| Shareholders equity total | - 424.00 | 411.00 | 632.00 | 1 740.00 | 4 515.01 |
| Provisions | 0.67 | ||||
| Non-current owed to group member | 505.00 | 505.00 | |||
| Non-current other liabilities | 1 160.00 | 1 195.00 | |||
| Non-current deferred tax liabilities | 1 231.00 | 1 896.00 | |||
| Non-current liabilities total | 1 665.00 | 1 700.00 | 1 231.00 | 1 896.00 | |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 1 131.00 | 878.08 |
| Current owed to group member | 4.00 | 1 453.40 | |||
| Short-term deferred tax liabilities | 11.00 | 1 133.07 | |||
| Other non-interest bearing current liabilities | 3.00 | 1 411.00 | 3 875.64 | ||
| Current liabilities total | 13.00 | 10.00 | 14.00 | 2 553.00 | 7 340.19 |
| Balance sheet total (liabilities) | 1 254.00 | 2 121.00 | 1 877.00 | 6 189.00 | 11 855.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.