JSE ApS — Credit Rating and Financial Key Figures
CVR number: 20035781
Niels Jernes Vej 10, 9220 Aalborg Øst
tel: 96354599
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 165.57 | 1 780.02 | 1 087.57 | 1 024.51 | 941.42 |
| Wages and salaries | - 558.86 | ||||
| Social security expenses | -81.40 | ||||
| Employee benefit expenses | - 598.71 | - 748.40 | - 672.57 | - 848.57 | |
| EBIT | - 433.14 | 1 031.61 | 447.31 | 351.94 | 92.85 |
| Other financial income | 0.03 | ||||
| Other financial expenses | -0.80 | -2.47 | -2.79 | -2.15 | -0.68 |
| Pre-tax profit | - 433.94 | 1 029.14 | 444.51 | 349.80 | 92.20 |
| Income taxes | 95.47 | - 202.09 | - 100.85 | -80.39 | -22.81 |
| Net earnings | - 338.47 | 827.05 | 343.67 | 269.41 | 69.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 7.53 | 7.53 | 7.53 | 7.53 | 7.53 |
| Non-current other receivables | 34.51 | ||||
| Long term receivables total | 34.51 | ||||
| Inventories total | |||||
| Current trade debtors | 640.83 | 814.27 | 335.91 | 462.52 | 276.71 |
| Current amounts owed by group member comp. | 274.16 | 775.32 | 1 372.38 | 169.26 | |
| Current other receivables | 125.00 | 17.18 | 100.85 | ||
| Short term receivables total | 1 039.99 | 1 606.77 | 1 809.14 | 631.78 | 276.71 |
| Cash and bank deposits | 59.58 | 101.14 | 39.76 | 181.49 | 552.67 |
| Cash and cash equivalents | 59.58 | 101.14 | 39.76 | 181.49 | 552.67 |
| Balance sheet total (assets) | 1 107.10 | 1 715.45 | 1 856.43 | 820.80 | 871.42 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 300.00 | 500.00 | 69.00 | ||
| Retained earnings | 721.61 | 383.14 | -89.81 | - 246.14 | -45.73 |
| Profit of the financial year | - 338.47 | 827.05 | 343.67 | 269.41 | 69.39 |
| Shareholders equity total | 508.14 | 1 335.19 | 1 678.86 | 648.27 | 217.66 |
| Non-current liabilities total | |||||
| Current trade creditors | 240.00 | 15.00 | 15.75 | 16.20 | 17.60 |
| Current owed to group member | 343.28 | 491.40 | |||
| Short-term deferred tax liabilities | 202.09 | 22.81 | |||
| Other non-interest bearing current liabilities | 15.68 | 163.16 | 161.82 | 156.33 | 121.94 |
| Current liabilities total | 598.96 | 380.25 | 177.57 | 172.53 | 653.76 |
| Balance sheet total (liabilities) | 1 107.10 | 1 715.45 | 1 856.43 | 820.80 | 871.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.