Solvænget 2017 ApS — Credit Rating and Financial Key Figures
CVR number: 38361597
Stiftelsesvej 18, 8300 Odder
bogholderi@oasen-samsoe.dk
tel: 22274423
Income statement (kDKK)
2019 | 2020 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1 022.63 | 966.93 | -86.80 | -11.83 |
Employee benefit expenses | - 175.37 | |||
EBIT | 847.26 | 966.93 | -86.80 | -11.83 |
Other financial expenses | -31.91 | -28.01 | -2.34 | |
Pre-tax profit | 815.35 | 966.93 | - 114.81 | -14.18 |
Income taxes | -5.85 | |||
Net earnings | 815.35 | 966.93 | - 120.66 | -14.18 |
Assets (kDKK)
2019 | 2020 | |
---|---|---|
Intangible assets total | ||
Tangible assets total | ||
Investments total | ||
Long term receivables total | ||
Inventories total | ||
Current amounts owed by group member comp. | 603.53 | |
Current other receivables | 267.33 | 0.10 |
Short term receivables total | 267.33 | 603.63 |
Cash and bank deposits | 18.07 | |
Cash and cash equivalents | 18.07 | |
Balance sheet total (assets) | 285.40 | 603.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 100.00 | 100.00 | 100.00 | 100.00 |
Shares repurchased | 350.00 | |||
Retained earnings | -1 427.57 | - 962.23 | 4.70 | - 115.96 |
Profit of the financial year | 815.35 | 966.93 | - 120.66 | -14.18 |
Shareholders equity total | - 512.23 | 454.70 | -15.96 | -30.14 |
Non-current liabilities total | ||||
Current loans from credit institutions | 0.34 | |||
Current trade creditors | 173.55 | |||
Current owed to participating | 467.94 | |||
Current owed to group member | 17.40 | |||
Short-term deferred tax liabilities | 5.85 | 5.85 | ||
Other non-interest bearing current liabilities | 156.14 | 148.93 | 10.11 | 6.55 |
Current liabilities total | 797.62 | 148.93 | 15.96 | 30.14 |
Balance sheet total (liabilities) | 285.40 | 603.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.