Income statement (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | -1.00 | -10.79 |
| EBIT | -1.00 | -10.79 |
| Income from other inv. held as non-curr. assets | 900.00 | |
| Pre-tax profit | -1.00 | 889.21 |
| Net earnings | -1.00 | 889.21 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Tangible assets total | ||
| Investments total | ||
| Non-current loans receivable | 1 867.29 | 1 867.29 |
| Long term receivables total | 1 867.29 | 1 867.29 |
| Inventories total | ||
| Current owed by particip. interest comp. | 226.36 | |
| Short term receivables total | 226.36 | |
| Cash and bank deposits | 40.00 | 96.57 |
| Cash and cash equivalents | 40.00 | 96.57 |
| Balance sheet total (assets) | 1 907.30 | 2 190.23 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | -1.00 | |
| Profit of the financial year | -1.00 | 889.21 |
| Shareholders equity total | 39.00 | 928.21 |
| Non-current liabilities total | ||
| Current trade creditors | 1 868.30 | 1 262.02 |
| Current liabilities total | 1 868.30 | 1 262.02 |
| Balance sheet total (liabilities) | 1 907.30 | 2 190.23 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.