MP Murerentreprise ApS — Credit Rating and Financial Key Figures
CVR number: 37520357
Klemmenstrupvej 28, 4600 Køge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 993.02 | 355.83 | 667.95 | 415.29 | 397.48 |
| Employee benefit expenses | - 614.77 | - 607.98 | - 574.58 | - 386.78 | - 353.52 |
| Total depreciation | -9.11 | -13.67 | -13.67 | ||
| EBIT | 378.24 | - 252.16 | 84.25 | 14.85 | 30.29 |
| Other financial income | 0.36 | 0.30 | |||
| Other financial expenses | -3.78 | -3.34 | -1.78 | -0.51 | -0.48 |
| Pre-tax profit | 374.47 | - 255.49 | 82.48 | 14.70 | 30.11 |
| Income taxes | -79.83 | 38.13 | -18.34 | -7.04 | |
| Net earnings | 294.64 | - 255.49 | 120.61 | -3.64 | 23.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 31.89 | 18.22 | 4.55 | ||
| Tangible assets total | 31.89 | 18.22 | 4.55 | ||
| Investments total | 30.00 | 30.00 | 12.00 | 12.00 | |
| Long term receivables total | |||||
| Raw materials and consumables | 25.00 | 25.00 | 25.00 | 50.00 | |
| Inventories total | 25.00 | 25.00 | 25.00 | 50.00 | |
| Current trade debtors | 101.55 | 14.09 | 149.49 | 11.63 | 121.25 |
| Prepayments and accrued income | 24.88 | 45.83 | 26.89 | 28.71 | |
| Current other receivables | 250.20 | ||||
| Current deferred tax assets | 58.13 | 53.96 | 41.13 | ||
| Short term receivables total | 376.63 | 59.93 | 234.50 | 94.30 | 162.38 |
| Cash and bank deposits | 584.92 | 286.00 | 136.06 | 101.59 | 67.62 |
| Cash and cash equivalents | 584.92 | 286.00 | 136.06 | 101.59 | 67.62 |
| Balance sheet total (assets) | 961.55 | 400.92 | 457.45 | 251.11 | 296.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 58.90 | |||
| Retained earnings | 70.61 | 365.26 | 50.86 | 171.47 | 167.83 |
| Profit of the financial year | 294.64 | - 255.49 | 120.61 | -3.64 | 23.07 |
| Shareholders equity total | 471.76 | 159.76 | 280.37 | 217.83 | 240.90 |
| Non-current liabilities total | |||||
| Current trade creditors | 55.59 | 31.35 | |||
| Current owed to participating | 2.81 | 3.89 | 5.49 | 5.49 | 5.86 |
| Short-term deferred tax liabilities | 133.95 | 78.49 | |||
| Other non-interest bearing current liabilities | 297.45 | 127.43 | 171.59 | 27.79 | 49.79 |
| Current liabilities total | 489.80 | 241.16 | 177.08 | 33.28 | 55.65 |
| Balance sheet total (liabilities) | 961.55 | 400.92 | 457.45 | 251.11 | 296.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.