Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Logistea Nykøbing Mors A/S — Credit Rating and Financial Key Figures
CVR number: 31499879
Østerled 30, 4300 Holbæk
invoice@logistea.no
https://kmcp.no/en/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 338.85 | 5 413.47 | 2 568.87 | 5 568.09 | 5 741.50 |
| Reduction in value of non-current assets | 1 791.48 | 8 475.00 | -3 500.00 | 900.00 | |
| EBIT | 5 338.85 | 7 204.96 | 11 043.87 | 2 068.09 | 6 641.50 |
| Other financial income | 284.14 | 41.65 | 26.28 | ||
| Other financial expenses | -2 074.95 | -2 168.09 | -1 414.63 | -4 168.30 | -2 640.05 |
| Pre-tax profit | 3 263.90 | 5 036.87 | 9 913.38 | -2 058.57 | 4 027.74 |
| Income taxes | - 718.06 | -1 108.11 | -2 195.62 | 467.57 | - 886.10 |
| Net earnings | 2 545.85 | 3 928.76 | 7 717.75 | -1 591.00 | 3 141.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 69 825.00 | 78 300.00 | |||
| Buildings | 68 033.52 | 74 800.00 | 75 700.00 | ||
| Tangible assets total | 68 033.52 | 69 825.00 | 78 300.00 | 74 800.00 | 75 700.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 364.64 | ||||
| Current amounts owed by group member comp. | 1 492.59 | ||||
| Prepayments and accrued income | 9.02 | ||||
| Current deferred tax assets | 20.79 | ||||
| Short term receivables total | 9.02 | 1 857.23 | 20.79 | ||
| Cash and bank deposits | 1.02 | 0.29 | 257.76 | 526.19 | |
| Cash and cash equivalents | 1.02 | 0.29 | 257.76 | 526.19 | |
| Balance sheet total (assets) | 68 034.54 | 69 834.31 | 80 415.00 | 74 820.79 | 76 226.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 545.85 | 3 928.76 | |||
| Other reserves | 0.10 | ||||
| Retained earnings | -2 545.85 | -3 928.76 | 7 717.75 | 6 126.75 | |
| Profit of the financial year | 2 545.85 | 3 928.76 | 7 717.75 | -1 591.00 | 3 141.63 |
| Shareholders equity total | 3 045.95 | 4 428.76 | 8 217.75 | 6 626.75 | 9 768.39 |
| Provisions | 8 861.97 | 9 770.95 | 11 818.83 | 11 372.05 | 12 083.65 |
| Capital loans | 12 000.00 | 12 000.00 | |||
| Non-current loans from credit institutions | 19 178.25 | 6 005.00 | 6 005.00 | 6 005.00 | 38 013.10 |
| Non-current advances received | 5 699.14 | ||||
| Non-current other liabilities | 5 699.14 | 5 699.14 | 5 699.14 | 5 699.14 | |
| Non-current deferred tax liabilities | 203.20 | 199.13 | |||
| Non-current liabilities total | 37 080.60 | 23 903.27 | 11 704.14 | 11 704.14 | 43 712.24 |
| Current loans from credit institutions | 2 244.00 | 13 173.39 | 0.10 | 2 042.14 | |
| Current trade creditors | 23.85 | 20.65 | |||
| Current owed to group member | 16 468.05 | 18 170.15 | 48 127.10 | 44 946.15 | 8 276.87 |
| Short-term deferred tax liabilities | 147.74 | 147.74 | 322.25 | ||
| Other non-interest bearing current liabilities | 334.07 | 387.79 | 399.42 | ||
| Current liabilities total | 19 046.13 | 31 731.33 | 48 674.27 | 45 117.84 | 10 661.91 |
| Balance sheet total (liabilities) | 68 034.64 | 69 834.31 | 80 415.00 | 74 820.79 | 76 226.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.