JRM, Consult og Finans ApS — Credit Rating and Financial Key Figures
CVR number: 33249721
Skovly Mark 15, 2840 Holte
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 171.00 | -81.00 | - 200.00 | - 143.00 | -80.98 |
| Employee benefit expenses | -1 684.00 | -1 922.00 | - 923.00 | - 364.00 | - 280.08 |
| Total depreciation | -47.00 | -63.00 | -84.00 | - 176.00 | - 202.37 |
| EBIT | -1 902.00 | -2 066.00 | -1 207.00 | - 683.00 | - 563.44 |
| Other financial income | 153.00 | 243.00 | 308.00 | 449.00 | 280.71 |
| Other financial expenses | -1.00 | - 484.19 | |||
| Income from other inv. held as non-curr. assets | 4 110.00 | 4 000.00 | 3 718.00 | ||
| Pre-tax profit | 2 361.00 | 2 176.00 | 2 819.00 | - 234.00 | - 766.92 |
| Income taxes | - 520.00 | - 518.00 | - 672.00 | 51.00 | 162.75 |
| Net earnings | 1 841.00 | 1 658.00 | 2 147.00 | - 183.00 | - 604.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 133.00 | 387.00 | 301.00 | 717.00 | 513.86 |
| Tangible assets total | 133.00 | 387.00 | 301.00 | 717.00 | 513.86 |
| Investments total | |||||
| Non-current loans receivable | 6 777.00 | 8 433.00 | 8 471.00 | ||
| Long term receivables total | 6 777.00 | 8 433.00 | 8 471.00 | ||
| Inventories total | |||||
| Current other receivables | 5 112.00 | 4 962.00 | 6 079.00 | 17.00 | 5.86 |
| Current deferred tax assets | 206.39 | ||||
| Short term receivables total | 5 112.00 | 4 962.00 | 6 079.00 | 17.00 | 212.25 |
| Other current investments | 570.00 | 5 075.09 | |||
| Cash and bank deposits | 326.00 | 91.00 | 71.00 | 12 613.00 | 4 871.82 |
| Cash and cash equivalents | 326.00 | 91.00 | 71.00 | 13 183.00 | 9 946.91 |
| Balance sheet total (assets) | 12 348.00 | 13 873.00 | 14 922.00 | 13 917.00 | 10 673.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 314.00 | 387.00 | 336.00 | ||
| Other reserves | - 314.00 | - 387.00 | - 336.00 | ||
| Retained earnings | 7 027.00 | 8 468.00 | 9 812.00 | 11 572.00 | 11 052.82 |
| Profit of the financial year | 1 841.00 | 1 658.00 | 2 147.00 | - 183.00 | - 604.17 |
| Shareholders equity total | 9 068.00 | 10 326.00 | 12 159.00 | 11 589.00 | 10 648.65 |
| Provisions | 2 033.00 | 2 081.00 | 2 346.00 | 32.00 | |
| Non-current liabilities total | |||||
| Current trade creditors | 3.00 | ||||
| Short-term deferred tax liabilities | 97.00 | 416.00 | 362.00 | 2 190.00 | |
| Other non-interest bearing current liabilities | 1 150.00 | 1 050.00 | 55.00 | 103.00 | 24.38 |
| Current liabilities total | 1 247.00 | 1 466.00 | 417.00 | 2 296.00 | 24.38 |
| Balance sheet total (liabilities) | 12 348.00 | 13 873.00 | 14 922.00 | 13 917.00 | 10 673.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.