Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ApS AF 30/9 1976 — Credit Rating and Financial Key Figures
CVR number: 39159619
Strandvejen 425, Henne Strand 6854 Henne
tel: 76524344
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 130.42 | 221.65 | 268.57 | 145.78 | 242.69 |
| Total depreciation | - 188.47 | - 188.47 | - 189.89 | - 189.89 | -5 690.52 |
| EBIT | -58.05 | 33.17 | 78.68 | -44.11 | 5 552.17 |
| Other financial income | 3 467.75 | 161.49 | 1 739.71 | 3 094.84 | 93.87 |
| Other financial expenses | 15.01 | -1 353.05 | -1.76 | -37.56 | -1 068.14 |
| Reduction non-current investment assets | 12.33 | -1.84 | 137.23 | ||
| Net income from associates (fin.) | 657.64 | 191.22 | |||
| Pre-tax profit | 4 064.66 | - 969.00 | 1 953.85 | 3 013.17 | 4 577.91 |
| Income taxes | - 772.92 | 54.56 | - 253.67 | - 749.56 | -33.00 |
| Net earnings | 3 291.74 | - 914.44 | 1 700.18 | 2 263.62 | 4 544.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 399.63 | 5 211.16 | 5 021.27 | ||
| Buildings | 4 831.37 | 4 659.49 | |||
| Tangible assets total | 5 399.63 | 5 211.16 | 5 021.27 | 4 831.37 | 4 659.49 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 116.41 | 36.84 | 36.84 | 8.00 | |
| Current amounts owed by group member comp. | 2 118.99 | 616.77 | 40.00 | 5 520.00 | |
| Current other receivables | 0.62 | 0.63 | 28.63 | 3.06 | 11.40 |
| Current deferred tax assets | 136.44 | 144.34 | 105.00 | 33.00 | |
| Short term receivables total | 2 372.47 | 181.81 | 787.23 | 76.06 | 5 539.40 |
| Other current investments | 16 731.72 | 15 212.67 | 16 887.74 | 19 698.99 | 18 905.41 |
| Cash and bank deposits | 261.75 | 553.22 | 320.75 | 94.50 | 509.28 |
| Cash and cash equivalents | 16 993.47 | 15 765.89 | 17 208.48 | 19 793.50 | 19 414.69 |
| Balance sheet total (assets) | 24 765.57 | 21 158.87 | 23 016.99 | 24 700.94 | 29 613.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 282.50 | 282.50 | 282.50 | 282.50 | 282.50 |
| Shares repurchased | 3 174.16 | 7 935.25 | 13 561.27 | ||
| Other reserves | -3 174.16 | -7 935.25 | -5 417.27 | ||
| Retained earnings | 20 305.80 | 21 597.54 | 20 683.10 | 17 383.28 | 8 089.53 |
| Profit of the financial year | 3 291.74 | - 914.44 | 1 700.18 | 2 263.62 | 4 544.90 |
| Shareholders equity total | 23 880.04 | 20 965.60 | 22 665.78 | 19 929.40 | 21 060.94 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.71 | 4.41 | |||
| Current owed to participating | 1 683.27 | 559.37 | |||
| Current owed to group member | 2 137.52 | 7 221.40 | |||
| Short-term deferred tax liabilities | 730.49 | 212.58 | 876.04 | 674.61 | |
| Other non-interest bearing current liabilities | 155.04 | 193.27 | 138.63 | 73.00 | 92.85 |
| Current liabilities total | 885.53 | 193.27 | 351.21 | 4 771.54 | 8 552.64 |
| Balance sheet total (liabilities) | 24 765.57 | 21 158.87 | 23 016.99 | 24 700.94 | 29 613.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.