Copper Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40057242
Hunderupvej 139, 5230 Odense M
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.13 | -8.05 | |||
| EBIT | 100.35 | 97.62 | -3.13 | -8.05 | |
| Other financial income | 9.62 | 191.88 | |||
| Other financial expenses | -64.00 | -64.07 | -64.85 | -79.04 | -81.10 |
| Net income from associates (fin.) | 175.63 | 3 620.25 | 1 911.00 | ||
| Pre-tax profit | 36.35 | 33.55 | 110.77 | 3 547.71 | 2 013.73 |
| Income taxes | -8.00 | -7.76 | -22.70 | 15.96 | -23.05 |
| Net earnings | 28.35 | 25.79 | 88.07 | 3 563.67 | 1 990.67 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 40.00 | 31.20 | 31.20 | ||
| Participating interests | 1 627.15 | ||||
| Investments total | 1 667.15 | 31.20 | 31.20 | ||
| Non-curr. owed by group member comp. | 969.60 | ||||
| Non-current loans receivable | 1 627.15 | 1 627.15 | |||
| Long term receivables total | 1 627.15 | 1 627.15 | 969.60 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 116.01 | ||||
| Current deferred tax assets | 24.75 | 42.12 | 17.22 | 56.97 | 18.97 |
| Short term receivables total | 24.75 | 42.12 | 17.22 | 56.97 | 134.97 |
| Other current investments | 5 340.20 | ||||
| Cash and bank deposits | 37.57 | 83.41 | 172.39 | 5 082.72 | 113.22 |
| Cash and cash equivalents | 37.57 | 83.41 | 172.39 | 5 082.72 | 5 453.42 |
| Balance sheet total (assets) | 1 689.47 | 1 752.67 | 1 856.76 | 6 140.48 | 5 619.59 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 28.35 | 25.79 | 57.20 | 58.90 | 61.00 |
| Retained earnings | -28.35 | -25.79 | -57.20 | -28.03 | 3 474.64 |
| Profit of the financial year | 28.35 | 25.79 | 88.07 | 3 563.67 | 1 990.67 |
| Shareholders equity total | 78.35 | 75.79 | 138.07 | 3 644.54 | 5 576.32 |
| Non-current owed to group member | 1 688.69 | 2 453.69 | |||
| Non-current liabilities total | 1 688.69 | 2 453.69 | |||
| Short-term deferred tax liabilities | 8.00 | 41.00 | 42.00 | ||
| Other non-interest bearing current liabilities | 1 603.13 | 1 676.88 | 30.00 | 1.25 | 1.27 |
| Current liabilities total | 1 611.12 | 1 676.88 | 30.00 | 42.25 | 43.27 |
| Balance sheet total (liabilities) | 1 689.47 | 1 752.67 | 1 856.76 | 6 140.48 | 5 619.59 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.