Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDVEST FODER A/S — Credit Rating and Financial Key Figures
CVR number: 14333045
Tygstrupvej 3 A, 7770 Vestervig
tel: 97941544
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 235.84 | 14 605.50 | 7 315.78 | 7 690.93 | 9 092.62 |
| Employee benefit expenses | -4 350.22 | -4 970.42 | -4 642.00 | -4 636.54 | -6 535.17 |
| Other operating expenses | -11.78 | ||||
| Total depreciation | - 916.46 | - 752.89 | - 780.91 | - 941.19 | -1 007.08 |
| Reduction in value of non-current assets | 89.95 | ||||
| EBIT | 3 969.17 | 8 870.41 | 1 892.87 | 2 113.21 | 1 640.31 |
| Other financial income | 301.27 | 265.70 | 1 204.33 | 496.11 | 367.86 |
| Other financial expenses | - 205.23 | - 215.76 | - 615.19 | - 210.97 | - 658.02 |
| Pre-tax profit | 4 065.20 | 8 920.35 | 2 482.01 | 2 398.35 | 1 350.16 |
| Income taxes | - 936.49 | -2 047.64 | - 435.96 | - 689.56 | - 276.41 |
| Net earnings | 3 128.72 | 6 872.71 | 2 046.05 | 1 708.79 | 1 073.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 634.38 | 6 288.83 | 5 943.27 | 5 638.27 | 7 014.95 |
| Buildings | 2 619.16 | 2 470.04 | 4 206.70 | 4 676.02 | 9 033.07 |
| Tangible assets total | 9 253.54 | 8 758.87 | 10 149.98 | 10 314.29 | 16 048.02 |
| Participating interests | 959.21 | 1 024.54 | 1 089.78 | 166.67 | |
| Investments total | 959.21 | 1 024.54 | 1 089.78 | 166.67 | |
| Non-current loans receivable | 10.20 | 40.20 | 40.20 | 1 223.71 | 1 313.65 |
| Long term receivables total | 10.20 | 40.20 | 40.20 | 1 223.71 | 1 313.65 |
| Finished products/goods | 5 086.33 | 7 977.17 | 6 554.88 | 5 990.45 | 15 572.12 |
| Inventories total | 5 086.33 | 7 977.17 | 6 554.88 | 5 990.45 | 15 572.12 |
| Current trade debtors | 6 984.77 | 11 411.82 | 8 756.57 | 7 077.89 | 13 985.54 |
| Current amounts owed by group member comp. | 1 907.52 | ||||
| Prepayments and accrued income | 303.40 | 238.98 | 91.93 | 147.29 | 171.96 |
| Current other receivables | 232.08 | 1 521.04 | 2 105.82 | 142.09 | 1 291.19 |
| Current deferred tax assets | 391.09 | ||||
| Short term receivables total | 7 520.25 | 13 171.84 | 10 954.32 | 7 367.27 | 17 747.29 |
| Other current investments | 275.00 | 252.50 | 250.00 | ||
| Cash and bank deposits | 3 946.91 | 3 032.67 | 3 498.73 | 8 280.68 | 221.21 |
| Cash and cash equivalents | 4 221.91 | 3 285.17 | 3 748.73 | 8 280.68 | 221.21 |
| Balance sheet total (assets) | 27 051.44 | 34 257.79 | 32 537.89 | 33 176.39 | 51 068.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 1 000.00 | 1 500.00 | 13 000.00 | 1 750.00 | |
| Retained earnings | 11 125.18 | 12 753.90 | 19 626.61 | 8 672.66 | 8 631.45 |
| Profit of the financial year | 3 128.72 | 6 872.71 | 2 046.05 | 1 708.79 | 1 073.74 |
| Shareholders equity total | 16 253.90 | 22 126.61 | 22 672.66 | 24 381.45 | 12 455.20 |
| Provisions | 122.32 | 65.22 | 114.24 | 374.89 | 651.31 |
| Non-current loans from credit institutions | 3 843.35 | 3 323.71 | 2 558.01 | 2 384.18 | 2 178.95 |
| Non-current leasing loans | 3 471.99 | ||||
| Non-current other liabilities | 282.41 | 280.79 | 332.26 | ||
| Non-current deferred tax liabilities | 282.41 | ||||
| Non-current liabilities total | 3 843.35 | 3 606.13 | 2 840.42 | 2 664.97 | 5 983.20 |
| Current loans from credit institutions | 224.80 | 226.60 | 179.27 | 183.40 | 16 078.87 |
| Current trade creditors | 1 336.61 | 2 309.67 | 3 846.48 | 2 920.36 | 13 406.13 |
| Current owed to participating | 2 921.64 | 867.83 | 1 081.24 | 1 405.16 | |
| Current owed to group member | 551.01 | ||||
| Short-term deferred tax liabilities | 833.82 | 2 018.74 | 303.05 | 161.91 | |
| Other non-interest bearing current liabilities | 1 514.99 | 3 036.99 | 1 432.79 | 1 035.49 | 762.05 |
| Accruals and deferred income | 67.74 | 48.75 | 1 181.19 | ||
| Current liabilities total | 6 831.86 | 8 459.84 | 6 910.56 | 5 755.08 | 31 979.26 |
| Balance sheet total (liabilities) | 27 051.44 | 34 257.79 | 32 537.89 | 33 176.39 | 51 068.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.