Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nicodan Teknik ApS — Credit Rating and Financial Key Figures
CVR number: 37861782
Lysemosen 25, Grauballe 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 531.00 | 1 390.00 | 1 899.00 | 1 612.00 | 1 889.22 |
| Employee benefit expenses | - 977.00 | - 882.00 | - 902.00 | - 902.00 | - 966.79 |
| Total depreciation | -26.00 | -11.00 | -11.00 | -35.00 | -59.64 |
| EBIT | 528.00 | 497.00 | 986.00 | 675.00 | 862.79 |
| Other financial income | 4.00 | 16.00 | 17.00 | 2.00 | 0.65 |
| Other financial expenses | -4.00 | -7.00 | -3.00 | -2.00 | -9.88 |
| Net income from associates (fin.) | 1.00 | ||||
| Pre-tax profit | 528.00 | 506.00 | 1 000.00 | 676.00 | 853.56 |
| Income taxes | - 117.00 | - 111.00 | - 220.00 | - 149.00 | - 188.20 |
| Net earnings | 411.00 | 395.00 | 780.00 | 527.00 | 665.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 28.00 | 17.00 | 5.00 | 268.00 | 208.74 |
| Tangible assets total | 28.00 | 17.00 | 5.00 | 268.00 | 208.74 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 895.00 | 1 180.00 | 1 336.00 | 1 369.00 | 1 479.14 |
| Finished products/goods | 331.00 | 264.00 | 313.00 | 470.00 | 412.00 |
| Inventories total | 1 226.00 | 1 444.00 | 1 649.00 | 1 839.00 | 1 891.14 |
| Current trade debtors | 1 219.00 | 965.00 | 1 091.00 | 334.00 | 948.74 |
| Current amounts owed by group member comp. | 380.00 | 575.00 | |||
| Prepayments and accrued income | 34.00 | 23.00 | 70.00 | 95.00 | 64.30 |
| Current other receivables | 11.00 | 5.00 | |||
| Current deferred tax assets | 1.00 | 2.00 | |||
| Short term receivables total | 1 265.00 | 1 370.00 | 1 736.00 | 429.00 | 1 018.04 |
| Cash and bank deposits | 15.00 | 309.00 | 497.00 | 1 044.00 | 752.20 |
| Cash and cash equivalents | 15.00 | 309.00 | 497.00 | 1 044.00 | 752.20 |
| Balance sheet total (assets) | 2 534.00 | 3 140.00 | 3 887.00 | 3 580.00 | 3 870.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 800.00 | 500.00 | 602.11 | ||
| Retained earnings | 1 326.00 | 1 737.00 | 1 332.00 | 1 612.00 | 1 536.89 |
| Profit of the financial year | 411.00 | 395.00 | 780.00 | 527.00 | 665.36 |
| Shareholders equity total | 1 787.00 | 2 182.00 | 2 962.00 | 2 689.00 | 2 854.36 |
| Provisions | 1.00 | 10.00 | 9.00 | ||
| Non-current liabilities total | |||||
| Advances received | 30.00 | 343.00 | 230.00 | 126.00 | 294.45 |
| Current trade creditors | 190.00 | 62.00 | 210.00 | 171.00 | 198.65 |
| Current owed to participating | 137.00 | 33.00 | 53.00 | 40.00 | 31.54 |
| Current owed to group member | 43.00 | 158.00 | 23.55 | ||
| Short-term deferred tax liabilities | 115.00 | 112.00 | 217.00 | 140.00 | 189.20 |
| Other non-interest bearing current liabilities | 232.00 | 408.00 | 214.00 | 246.00 | 269.36 |
| Current liabilities total | 747.00 | 958.00 | 924.00 | 881.00 | 1 006.75 |
| Balance sheet total (liabilities) | 2 534.00 | 3 140.00 | 3 887.00 | 3 580.00 | 3 870.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.