Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAJ 2025 A/S — Credit Rating and Financial Key Figures
CVR number: 77712712
Vilhelmsborgvej 21, 7700 Thisted
tel: 97910291
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 470.40 | 7 453.33 | 5 730.67 | 5 418.99 | 6 719.87 |
| Employee benefit expenses | -5 474.95 | -5 423.07 | -4 973.22 | -4 591.23 | -4 052.37 |
| Total depreciation | -75.19 | -29.68 | -63.72 | -77.17 | -56.83 |
| EBIT | 3 920.26 | 2 000.58 | 693.73 | 750.59 | 2 610.67 |
| Other financial income | 12.87 | ||||
| Other financial expenses | -70.00 | -88.44 | - 122.58 | - 104.05 | -2 060.34 |
| Pre-tax profit | 3 850.26 | 1 912.14 | 571.15 | 659.41 | 550.33 |
| Income taxes | - 848.08 | - 421.81 | - 126.38 | - 144.80 | - 406.79 |
| Net earnings | 3 002.18 | 1 490.33 | 444.77 | 514.61 | 143.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 38.72 | 175.86 | 276.44 | 249.27 | |
| Tangible assets total | 38.72 | 175.86 | 276.44 | 249.27 | |
| Investments total | 110.00 | 114.00 | 114.00 | 114.00 | 25.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 075.29 | 1 386.65 | 1 380.60 | 1 231.82 | |
| Inventories total | 1 075.29 | 1 386.65 | 1 380.60 | 1 231.82 | |
| Current trade debtors | 6 093.37 | 5 440.37 | 2 991.40 | 1 382.70 | 143.90 |
| Current amounts owed by group member comp. | 97.44 | 27.53 | 3.38 | 335.60 | 150.00 |
| Prepayments and accrued income | 258.49 | 260.67 | 280.00 | 172.41 | 64.70 |
| Current other receivables | 3 337.20 | 2 187.45 | 1 046.67 | 563.15 | |
| Current deferred tax assets | 1.59 | 135.09 | 28.11 | 121.00 | |
| Short term receivables total | 9 788.08 | 8 051.12 | 4 349.56 | 2 574.86 | 358.59 |
| Cash and bank deposits | 1 800.33 | 13.87 | 5.22 | 1 324.88 | 3 855.79 |
| Cash and cash equivalents | 1 800.33 | 13.87 | 5.22 | 1 324.88 | 3 855.79 |
| Balance sheet total (assets) | 12 812.42 | 9 741.50 | 6 125.82 | 5 494.84 | 4 239.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 1 850.00 | 1 200.00 | 450.00 | 1 000.00 | 1 280.00 |
| Other reserves | -1 000.00 | ||||
| Retained earnings | -1 661.63 | 140.56 | 1 180.89 | 625.65 | - 139.73 |
| Profit of the financial year | 3 002.18 | 1 490.33 | 444.77 | 514.61 | 143.54 |
| Shareholders equity total | 3 790.56 | 3 430.89 | 2 675.66 | 2 740.26 | 883.80 |
| Provisions | 23.50 | 27.56 | 28.40 | ||
| Non-current other liabilities | 334.44 | 339.46 | |||
| Non-current deferred tax liabilities | 801.30 | 321.73 | 345.88 | 507.66 | 435.19 |
| Non-current liabilities total | 1 135.75 | 661.19 | 345.88 | 507.66 | 435.19 |
| Current loans from credit institutions | 990.75 | 41.02 | |||
| Advances received | 1 863.95 | 1 502.39 | 538.04 | 246.26 | |
| Current trade creditors | 2 892.33 | 465.91 | 867.47 | 944.90 | 97.78 |
| Current owed to group member | 1 000.05 | ||||
| Short-term deferred tax liabilities | 82.86 | 1.32 | 184.75 | ||
| Other non-interest bearing current liabilities | 3 046.98 | 2 666.88 | 1 630.21 | 1 026.04 | 1 637.81 |
| Current liabilities total | 7 886.12 | 5 625.93 | 3 076.73 | 2 218.52 | 2 920.39 |
| Balance sheet total (liabilities) | 12 812.42 | 9 741.50 | 6 125.82 | 5 494.84 | 4 239.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.