BL DK ApS
CVR number: 41666331
Drejervej 17, 2400 København NV
hello@baumleahy.com
tel: 25342594
www.baumleahy.com
Income statement (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 146.45 | 228.41 | 100.00 |
| Employee benefit expenses | -71.14 | - 235.03 | |
| EBIT | 146.45 | 157.27 | - 135.03 |
| Other financial expenses | -3.19 | -6.56 | -5.98 |
| Pre-tax profit | 143.25 | 150.71 | - 141.00 |
| Income taxes | -31.79 | -33.73 | 30.35 |
| Net earnings | 111.46 | 116.98 | - 110.65 |
Assets (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 39.67 | 0.18 | |
| Current deferred tax assets | 30.35 | ||
| Short term receivables total | 39.67 | 0.18 | 30.35 |
| Cash and bank deposits | 179.02 | 370.83 | 186.27 |
| Cash and cash equivalents | 179.02 | 370.83 | 186.27 |
| Balance sheet total (assets) | 218.69 | 371.01 | 216.63 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 111.46 | 228.45 | |
| Profit of the financial year | 111.46 | 116.98 | - 110.65 |
| Shareholders equity total | 151.46 | 268.45 | 157.79 |
| Non-current liabilities total | |||
| Current trade creditors | 6.38 | 6.38 | |
| Short-term deferred tax liabilities | 31.79 | 65.52 | 26.73 |
| Other non-interest bearing current liabilities | 29.06 | 30.67 | 32.11 |
| Current liabilities total | 67.23 | 102.56 | 58.83 |
| Balance sheet total (liabilities) | 218.69 | 371.01 | 216.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.