Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Nordsjællands Beslagsmedie og Montage ApS — Credit Rating and Financial Key Figures
CVR number: 41269642
Plejeltvej 3, Plejelt 3230 Græsted
bogholder@nordsmed.dk
tel: 26287023
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 248.51 | 809.00 | 993.60 | 1 127.76 | 1 424.25 |
| Employee benefit expenses | -66.27 | - 651.20 | - 709.93 | - 877.47 | -1 271.46 |
| EBIT | 182.24 | 157.80 | 283.68 | 250.29 | 152.79 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -7.80 | -6.15 | -5.83 | -5.13 | -2.21 |
| Pre-tax profit | 174.44 | 151.65 | 277.84 | 245.16 | 150.57 |
| Income taxes | -38.94 | -33.92 | -63.05 | -56.48 | -33.68 |
| Net earnings | 135.50 | 117.73 | 214.79 | 188.68 | 116.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 43.50 | 43.50 | |||
| Non-current other receivables | 43.50 | 48.00 | 48.00 | ||
| Long term receivables total | 43.50 | 48.00 | 48.00 | ||
| Finished products/goods | 6.81 | 48.60 | 40.50 | 38.00 | 49.07 |
| Advance payments | 3.36 | ||||
| Inventories total | 6.81 | 48.60 | 43.86 | 38.00 | 49.07 |
| Current trade debtors | 94.46 | 73.51 | 161.58 | 157.61 | 297.72 |
| Prepayments and accrued income | 32.30 | 137.77 | |||
| Current other receivables | 7.96 | ||||
| Short term receivables total | 94.46 | 73.51 | 169.54 | 189.91 | 435.49 |
| Cash and bank deposits | 287.18 | 199.62 | 293.65 | 291.87 | 176.29 |
| Cash and cash equivalents | 287.18 | 199.62 | 293.65 | 291.87 | 176.29 |
| Balance sheet total (assets) | 431.96 | 369.73 | 555.04 | 563.28 | 704.35 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 67.50 |
| Retained earnings | - 113.00 | -91.90 | -91.97 | 0.82 | 122.00 |
| Profit of the financial year | 135.50 | 117.73 | 214.79 | 188.68 | 116.89 |
| Shareholders equity total | 175.50 | 180.23 | 280.62 | 351.50 | 346.39 |
| Non-current liabilities total | |||||
| Current bonds | 96.87 | 170.27 | |||
| Advances received | 1.08 | 1.97 | 4.87 | 13.00 | 14.86 |
| Current trade creditors | 65.21 | 17.80 | 11.31 | 5.21 | 99.46 |
| Short-term deferred tax liabilities | 38.94 | 72.86 | 87.98 | 90.66 | 56.79 |
| Other non-interest bearing current liabilities | 151.23 | 102.91 | 186.86 | ||
| Current liabilities total | 256.46 | 189.50 | 274.42 | 211.78 | 357.96 |
| Balance sheet total (liabilities) | 431.96 | 369.73 | 555.04 | 563.28 | 704.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.