Vic Vin ApS
CVR number: 42474029
Lundtoftegade 77, 2200 København N
sadushdini@hotmail.com
tel: 53602128
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 155.62 | 724.83 | 922.56 |
| Employee benefit expenses | - 108.34 | - 726.58 | - 917.86 |
| EBIT | 47.27 | -1.75 | 4.69 |
| Other financial income | -0.32 | -3.93 | |
| Other financial expenses | -1.10 | ||
| Pre-tax profit | 46.96 | -5.68 | 3.59 |
| Income taxes | -10.33 | 0.67 | -1.03 |
| Net earnings | 36.63 | -5.01 | 2.56 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 0.46 | ||
| Current other receivables | 7.10 | ||
| Current deferred tax assets | 0.67 | ||
| Short term receivables total | 7.10 | 1.13 | |
| Cash and bank deposits | 139.50 | 234.71 | 269.04 |
| Cash and cash equivalents | 139.50 | 234.71 | 269.04 |
| Balance sheet total (assets) | 146.60 | 235.84 | 269.04 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 36.63 | 31.61 | |
| Profit of the financial year | 36.63 | -5.01 | 2.56 |
| Shareholders equity total | 76.63 | 71.61 | 74.17 |
| Non-current liabilities total | |||
| Current trade creditors | 30.89 | 90.00 | 5.00 |
| Current owed to participating | 2.21 | 103.78 | |
| Short-term deferred tax liabilities | 10.33 | 0.28 | 1.03 |
| Other non-interest bearing current liabilities | 26.54 | 73.95 | 85.06 |
| Current liabilities total | 69.97 | 164.23 | 194.87 |
| Balance sheet total (liabilities) | 146.60 | 235.84 | 269.04 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.