Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HAWK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29220719
Østeråsene 16, 9900 Frederikshavn
martin@wgs.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 500.86 | 345.79 | 528.56 | 630.92 | 553.41 |
| Total depreciation | -91.75 | -89.76 | - 122.12 | - 219.21 | - 260.19 |
| EBIT | 409.11 | 256.03 | 406.44 | 411.71 | 293.22 |
| Other financial income | 40.22 | 1 492.39 | 282.00 | 55.50 | 56.59 |
| Other financial expenses | - 211.59 | - 158.41 | - 237.94 | - 901.76 | - 273.35 |
| Net income from associates (fin.) | 1 419.16 | 1 474.88 | 1 825.78 | 1 177.00 | 2 338.61 |
| Pre-tax profit | 1 656.89 | 3 064.90 | 2 276.28 | 742.45 | 2 415.07 |
| Income taxes | -49.75 | -58.31 | -50.41 | -42.13 | 3.82 |
| Net earnings | 1 607.15 | 3 006.59 | 2 225.87 | 700.32 | 2 418.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 697.65 | 6 607.90 | 14 104.17 | 13 884.95 | 16 971.63 |
| Advance payments and construction in progress | 6 116.00 | ||||
| Tangible assets total | 6 697.65 | 12 723.90 | 14 104.17 | 13 884.95 | 16 971.63 |
| Holdings in group member companies | 3 516.09 | 3 490.97 | 3 816.75 | 3 193.75 | 4 332.36 |
| Investments total | 3 516.09 | 3 490.97 | 3 816.75 | 3 193.75 | 4 332.36 |
| Long term receivables total | |||||
| Finished products/goods | 3 706.39 | 4 614.12 | 4 614.12 | 4 614.12 | 4 686.30 |
| Inventories total | 3 706.39 | 4 614.12 | 4 614.12 | 4 614.12 | 4 686.30 |
| Current trade debtors | 165.00 | 10.03 | 285.46 | 349.18 | 383.96 |
| Current other receivables | 1.00 | 1 337.97 | 188.72 | 15.00 | 575.56 |
| Current deferred tax assets | 433.43 | 416.33 | 528.97 | 347.42 | 672.57 |
| Short term receivables total | 599.43 | 1 764.34 | 1 003.16 | 711.59 | 1 632.09 |
| Other current investments | 5 175.16 | 3 591.13 | 3 718.94 | 3 316.24 | 3 329.96 |
| Cash and cash equivalents | 5 175.16 | 3 591.13 | 3 718.94 | 3 316.24 | 3 329.96 |
| Balance sheet total (assets) | 19 694.72 | 26 184.45 | 27 257.13 | 25 720.66 | 30 952.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 92.00 | 105.00 |
| Other reserves | 3 303.18 | 3 278.06 | 3 603.85 | 2 980.84 | 4 119.45 |
| Retained earnings | 9 270.91 | 10 788.78 | 13 351.78 | 16 108.65 | 15 565.36 |
| Profit of the financial year | 1 607.15 | 3 006.59 | 2 225.87 | 700.32 | 2 418.89 |
| Shareholders equity total | 14 419.24 | 17 312.83 | 19 424.30 | 20 006.82 | 22 333.70 |
| Provisions | 284.69 | 298.28 | 342.84 | 393.41 | 440.23 |
| Non-current loans from credit institutions | 1 723.36 | 1 564.72 | 1 434.72 | 1 293.09 | 1 138.39 |
| Non-current deferred tax liabilities | 330.58 | 329.98 | 438.54 | 243.86 | 502.00 |
| Non-current liabilities total | 2 053.94 | 1 894.70 | 1 873.26 | 1 536.95 | 1 640.40 |
| Current loans from credit institutions | 199.03 | 2 273.61 | 4 295.33 | 1 008.42 | 3 373.03 |
| Current trade creditors | 14.60 | 376.49 | 15.70 | 31.54 | 16.60 |
| Current owed to participating | 75.00 | ||||
| Current owed to group member | 2 545.33 | 3 055.85 | 1 211.24 | 2 551.09 | 2 980.63 |
| Short-term deferred tax liabilities | 1.96 | ||||
| Other non-interest bearing current liabilities | 177.89 | 972.68 | 94.46 | 115.47 | 167.75 |
| Current liabilities total | 2 936.85 | 6 678.64 | 5 616.74 | 3 783.48 | 6 538.00 |
| Balance sheet total (liabilities) | 19 694.72 | 26 184.45 | 27 257.13 | 25 720.66 | 30 952.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.