Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Michael Dansk ApS — Credit Rating and Financial Key Figures
CVR number: 40081437
Ny Kongensgade 4, 1472 København K
michael@projektoragency.dk
tel: 53650051
Michaeldansk.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 751.70 | 640.85 | 505.84 | 716.32 | 134.76 |
| Employee benefit expenses | - 625.91 | - 593.24 | - 612.09 | - 686.84 | - 245.20 |
| Total depreciation | -0.08 | -2.70 | |||
| EBIT | 125.79 | 47.53 | - 108.95 | 29.48 | - 110.45 |
| Other financial income | 0.06 | 0.31 | 0.06 | ||
| Other financial expenses | -0.89 | -0.72 | -0.01 | -0.14 | -0.04 |
| Pre-tax profit | 124.90 | 46.81 | - 108.90 | 29.66 | - 110.42 |
| Income taxes | -32.19 | -24.83 | 23.26 | -7.20 | 24.28 |
| Net earnings | 92.71 | 21.98 | -85.64 | 22.46 | -86.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 53.43 | ||||
| Tangible assets total | 53.43 | ||||
| Investments total | 19.99 | 19.99 | 22.33 | 4.49 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 89.91 | 63.03 | 74.04 | 75.25 | |
| Current other receivables | 0.84 | 11.83 | |||
| Current deferred tax assets | 12.21 | 10.01 | 29.08 | ||
| Short term receivables total | 89.91 | 63.87 | 86.25 | 85.26 | 40.90 |
| Cash and bank deposits | 210.16 | 223.05 | 123.59 | 158.26 | 7.26 |
| Cash and cash equivalents | 210.16 | 223.05 | 123.59 | 158.26 | 7.26 |
| Balance sheet total (assets) | 320.06 | 360.34 | 232.17 | 248.01 | 48.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 30.00 | ||||
| Retained earnings | 72.79 | 165.50 | 157.48 | 71.84 | 94.29 |
| Profit of the financial year | 92.71 | 21.98 | -85.64 | 22.46 | -86.13 |
| Shareholders equity total | 205.50 | 227.48 | 141.84 | 134.29 | 48.16 |
| Provisions | 11.75 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 22.58 | ||||
| Current owed to participating | 12.87 | 12.87 | |||
| Short-term deferred tax liabilities | 32.19 | 10.89 | |||
| Other non-interest bearing current liabilities | 46.92 | 97.34 | 90.33 | 113.72 | |
| Current liabilities total | 114.56 | 121.10 | 90.33 | 113.72 | |
| Balance sheet total (liabilities) | 320.06 | 360.34 | 232.17 | 248.01 | 48.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.