INSTIGATOR ApS — Credit Rating and Financial Key Figures
CVR number: 31595037
Elbagade 22 B, 2300 København S
kontakt@bastianovergaard.dk
tel: 60609889
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 297.24 | 495.23 | 1 022.88 | 587.35 | 1 089.60 |
| Employee benefit expenses | - 428.35 | - 314.54 | - 632.41 | - 536.09 | - 890.57 |
| EBIT | - 131.10 | 180.69 | 390.48 | 51.26 | 199.03 |
| Other financial expenses | -2.05 | -1.60 | -4.94 | -3.50 | -3.44 |
| Pre-tax profit | - 133.15 | 179.09 | 385.54 | 47.76 | 195.59 |
| Income taxes | 28.97 | -39.55 | -85.25 | -11.55 | -43.89 |
| Net earnings | - 104.18 | 139.55 | 300.29 | 36.21 | 151.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 19.37 | 122.23 | 48.81 | 71.82 | 66.10 |
| Current other receivables | 0.97 | 0.95 | |||
| Current deferred tax assets | 40.97 | 2.20 | |||
| Short term receivables total | 60.34 | 122.23 | 49.77 | 72.78 | 68.30 |
| Cash and bank deposits | 113.99 | 281.11 | 582.62 | 526.06 | 627.01 |
| Cash and cash equivalents | 113.99 | 281.11 | 582.62 | 526.06 | 627.01 |
| Balance sheet total (assets) | 174.33 | 403.34 | 632.39 | 598.84 | 695.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 35.00 | 58.90 | 122.00 | 135.00 | |
| Retained earnings | - 139.18 | -58.53 | 119.75 | 20.96 | |
| Profit of the financial year | - 104.18 | 139.55 | 300.29 | 36.21 | 151.70 |
| Shareholders equity total | 20.82 | 160.37 | 425.66 | 402.97 | 432.67 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.50 | 25.00 | 17.50 | 33.40 | |
| Current owed to participating | 45.16 | 44.66 | 32.05 | 65.20 | 34.36 |
| Short-term deferred tax liabilities | 1.58 | 79.25 | 11.55 | 32.09 | |
| Other non-interest bearing current liabilities | 108.35 | 179.24 | 70.44 | 101.62 | 162.79 |
| Current liabilities total | 153.51 | 242.98 | 206.74 | 195.87 | 262.64 |
| Balance sheet total (liabilities) | 174.33 | 403.34 | 632.39 | 598.84 | 695.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.