KIRKE HØRUP SAVVÆRK OG PALLEFABRIK A/S — Credit Rating and Financial Key Figures
CVR number: 17501976
Kirke Hørupvej 19, Kirke Hørup 6470 Sydals
info@khs-pallefabrik.dk
tel: 74415216
www.khs-pallefabrik.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 200.00 | 382.00 | 516.00 | 342.00 | 465.69 |
| Employee benefit expenses | -33.00 | - 134.00 | - 210.00 | - 190.00 | - 438.76 |
| Total depreciation | -11.00 | -15.00 | -15.00 | -22.00 | -59.52 |
| EBIT | 156.00 | 233.00 | 291.00 | 130.00 | -32.59 |
| Other financial income | 1.00 | 0.79 | |||
| Other financial expenses | -1.00 | -10.00 | -1.00 | -1.00 | -1.45 |
| Pre-tax profit | 155.00 | 223.00 | 290.00 | 130.00 | -33.25 |
| Income taxes | 100.00 | 20.00 | -63.00 | -29.00 | 7.00 |
| Net earnings | 255.00 | 243.00 | 227.00 | 101.00 | -26.25 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 128.00 | 114.00 | 99.00 | 518.00 | 659.95 |
| Tangible assets total | 128.00 | 114.00 | 99.00 | 518.00 | 659.95 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 83.00 | 126.00 | 210.00 | 154.00 | 84.03 |
| Inventories total | 83.00 | 126.00 | 210.00 | 154.00 | 84.03 |
| Current trade debtors | 110.00 | 25.00 | 35.00 | 25.00 | 62.69 |
| Prepayments and accrued income | 4.00 | 12.00 | 30.00 | 21.28 | |
| Current other receivables | 6.00 | 31.00 | |||
| Current deferred tax assets | 102.00 | 121.00 | 58.00 | 29.00 | 36.00 |
| Short term receivables total | 218.00 | 181.00 | 105.00 | 84.00 | 119.97 |
| Cash and bank deposits | 177.00 | 546.00 | 762.00 | 457.00 | 337.06 |
| Cash and cash equivalents | 177.00 | 546.00 | 762.00 | 457.00 | 337.06 |
| Balance sheet total (assets) | 606.00 | 967.00 | 1 176.00 | 1 213.00 | 1 201.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 59.00 | ||||
| Retained earnings | - 339.00 | 65.00 | 249.00 | 476.00 | 577.41 |
| Profit of the financial year | 255.00 | 243.00 | 227.00 | 101.00 | -26.25 |
| Shareholders equity total | 416.00 | 809.00 | 1 036.00 | 1 078.00 | 1 052.15 |
| Non-current liabilities total | |||||
| Current trade creditors | 2.00 | 7.00 | 2.00 | 5.00 | 16.40 |
| Current owed to participating | 3.00 | 19.00 | 20.00 | 23.15 | |
| Other non-interest bearing current liabilities | 188.00 | 148.00 | 119.00 | 110.00 | 109.31 |
| Current liabilities total | 190.00 | 158.00 | 140.00 | 135.00 | 148.85 |
| Balance sheet total (liabilities) | 606.00 | 967.00 | 1 176.00 | 1 213.00 | 1 201.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.