Income statement (kDKK)
| 2023 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| Employee benefit expenses | -30.49 |
| EBIT | -49.97 |
| Other financial expenses | -4.50 |
| Pre-tax profit | -54.47 |
| Net earnings | -54.47 |
Assets (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 181.19 | |
| Tangible assets total | 181.19 | |
| Investments total | ||
| Long term receivables total | ||
| Finished products/goods | 245.35 | |
| Inventories total | 245.35 | |
| Current other receivables | 40.00 | |
| Short term receivables total | 40.00 | |
| Cash and bank deposits | 266.40 | |
| Cash and cash equivalents | 266.40 | |
| Balance sheet total (assets) | 40.00 | 692.94 |
Equity and liabilities (kDKK)
| 2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Profit of the financial year | -54.47 | |
| Shareholders equity total | 40.00 | -14.47 |
| Non-current liabilities total | ||
| Other non-interest bearing current liabilities | 707.41 | |
| Current liabilities total | 707.41 | |
| Balance sheet total (liabilities) | 40.00 | 692.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.