KMS Kloak ApS — Credit Rating and Financial Key Figures

CVR number: 38606743
Industrivænget 30, 3400 Hillerød
karsten@kmskloak.dk
tel: 28185400

Income statement (kDKK)

2019
2020
2021
2022
2023
Fiscal period length1212121212
Net sales1 592.89
External services- 866.23
Gross profit726.66758.58980.13861.67856.16
Employee benefit expenses- 506.19- 551.54- 527.16- 331.92- 349.08
Other operating expenses- 201.11- 243.56- 220.00- 216.13- 213.74
Total depreciation-3.62-74.74- 139.90- 209.54- 228.07
EBIT15.74- 111.2693.07104.0865.28
Other financial income0.111.81
Other financial expenses-1.49-23.52-26.22-34.32-37.66
Pre-tax profit14.35- 134.7768.6669.7627.61
Income taxes-3.7841.25-22.18-9.75-4.60
Net earnings10.57-93.5246.4960.0123.01

Assets (kDKK)

2019
2020
2021
2022
2023
Intangible assets total
Machinery and equipment12.72697.62557.72901.97825.06
Tangible assets total12.72697.62557.72901.97825.06
Investments total
Non-curr. owed by group member comp.5.008.139.3812.8116.25
Long term receivables total5.008.139.3812.8116.25
Inventories total
Current trade debtors8.59183.18388.7046.79211.78
Current deferred tax assets1.4542.7020.5310.786.18
Short term receivables total10.04225.88409.2257.57217.96
Cash and bank deposits111.58154.6512.28
Cash and cash equivalents111.58154.6512.28
Balance sheet total (assets)139.35931.62976.321 127.001 071.55

Equity and liabilities (kDKK)

2019
2020
2021
2022
2023
Share capital50.0050.0050.0050.0050.00
Retained earnings-17.24-6.67- 100.19-53.716.30
Profit of the financial year10.57-93.5246.4960.0123.01
Shareholders equity total43.33-50.19-3.7156.3179.32
Non-current loans from credit institutions25.228.51
Non-current advances received486.37371.92538.93454.22
Non-current liabilities total511.60380.43538.93454.22
Current loans from credit institutions55.6090.808.51
Current trade creditors49.6791.30130.4833.1036.41
Current owed to participating20.00151.11193.87220.29
Other non-interest bearing current liabilities46.34303.31227.20296.28281.31
Current liabilities total96.01470.22599.59531.76538.01
Balance sheet total (liabilities)139.35931.62976.321 127.001 071.55
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.