Mulmio ApS
CVR number: 41053941
Bredgade 28 B, 1260 København K
mail@mulmio.com
tel: 33232203
www.mulmio.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 1 666.34 | 795.04 | 1 050.16 | 1 207.49 |
Employee benefit expenses | -1 835.84 | - 718.15 | -1 166.09 | -1 177.68 |
EBIT | - 169.50 | 76.89 | - 115.93 | 29.81 |
Other financial expenses | -6.49 | -2.88 | -3.64 | -11.52 |
Pre-tax profit | - 175.99 | 74.01 | - 119.57 | 18.28 |
Net earnings | - 175.99 | 74.01 | - 119.57 | 18.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 96.50 | 146.93 | 154.11 | 57.75 |
Short term receivables total | 96.50 | 146.93 | 154.11 | 57.75 |
Cash and bank deposits | 341.83 | 171.74 | 90.72 | 5.12 |
Cash and cash equivalents | 341.83 | 171.74 | 90.72 | 5.12 |
Balance sheet total (assets) | 438.33 | 318.67 | 244.83 | 62.87 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | - 175.99 | - 101.98 | - 221.55 | |
Profit of the financial year | - 175.99 | 74.01 | - 119.57 | 18.28 |
Shareholders equity total | - 135.99 | -61.98 | - 181.55 | - 163.27 |
Non-current other liabilities | 185.70 | |||
Non-current liabilities total | 185.70 | |||
Current loans from credit institutions | 185.70 | |||
Current trade creditors | 14.90 | 14.90 | 14.90 | 14.90 |
Other non-interest bearing current liabilities | 373.72 | 180.05 | 411.48 | 211.24 |
Current liabilities total | 388.62 | 380.66 | 426.38 | 226.14 |
Balance sheet total (liabilities) | 438.33 | 318.67 | 244.83 | 62.87 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.