Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GLAUCUS ApS — Credit Rating and Financial Key Figures
CVR number: 35409432
Sankt Annæ Plads 9, 1250 København K
christofferglaesel@glaucus.dk
tel: 20663660
www.glaucus.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 213.00 | -1 570.00 | 8 364.00 | 79 330.50 | 128 004.61 |
| Employee benefit expenses | -9 540.80 | -9 248.57 | |||
| Total depreciation | -77.82 | - 139.91 | |||
| EBIT | - 452.00 | -2 409.00 | 5 187.00 | 69 711.88 | 118 616.13 |
| Other financial income | 445.80 | 340.06 | |||
| Other financial expenses | - 281.20 | - 280.07 | |||
| Pre-tax profit | - 185.00 | -1 909.00 | 4 154.00 | 69 876.49 | 118 676.12 |
| Income taxes | -15 417.19 | -26 152.06 | |||
| Net earnings | - 185.00 | -1 909.00 | 4 154.00 | 54 459.29 | 92 524.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 242.63 | 572.48 | |||
| Tangible assets total | 242.63 | 572.48 | |||
| Investments total | 2 511.00 | 9 452.00 | 14 744.00 | 117.50 | 395.25 |
| Long term receivables total | |||||
| Advance payments | 1 323.13 | 5 835.28 | |||
| Inventories total | 1 323.13 | 5 835.28 | |||
| Current trade debtors | 9 937.18 | 31 361.94 | |||
| Prepayments and accrued income | 477.57 | 419.28 | |||
| Current other receivables | 2 620.91 | ||||
| Short term receivables total | 10 414.75 | 34 402.13 | |||
| Cash and bank deposits | 51 463.43 | 112 935.50 | |||
| Cash and cash equivalents | 51 463.43 | 112 935.50 | |||
| Balance sheet total (assets) | 2 511.00 | 9 452.00 | 14 744.00 | 63 561.44 | 154 140.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 509.00 | 1 099.00 | 5 254.00 | 80.00 | 80.00 |
| Shares repurchased | 144 000.00 | ||||
| Other reserves | -54 000.00 | ||||
| Retained earnings | 185.00 | 1 909.00 | -4 154.00 | 174.35 | -89 366.36 |
| Profit of the financial year | - 185.00 | -1 909.00 | 4 154.00 | 54 459.29 | 92 524.05 |
| Shareholders equity total | 509.00 | 1 099.00 | 5 254.00 | 54 713.64 | 93 237.70 |
| Provisions | 13.15 | 43.82 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 27.90 | 1.45 | |||
| Advances received | 11 708.49 | ||||
| Current trade creditors | 619.04 | 20 568.16 | |||
| Current owed to group member | 4 359.70 | 1 015.77 | |||
| Short-term deferred tax liabilities | 885.96 | 26 121.39 | |||
| Other non-interest bearing current liabilities | 2 942.04 | 1 443.87 | |||
| Current liabilities total | 8 834.65 | 60 859.12 | |||
| Balance sheet total (liabilities) | 509.00 | 1 099.00 | 5 254.00 | 63 561.44 | 154 140.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.