TMPO Connexio ApS — Credit Rating and Financial Key Figures
CVR number: 36408634
Højbovej 1 D, 8600 Silkeborg
bogholderi@tmpo.dk
www.connexio.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 223.85 | 6 016.35 | 2 447.86 | 7 597.53 | 1 575.44 |
| Employee benefit expenses | -2 504.60 | -5 398.51 | -5 190.92 | -4 555.06 | -4 667.07 |
| Total depreciation | - 115.65 | - 226.47 | - 257.66 | - 250.20 | |
| EBIT | 719.25 | 502.19 | -2 969.53 | 2 784.81 | -3 341.82 |
| Other financial income | 1.06 | 75.77 | 103.72 | 125.87 | 153.29 |
| Other financial expenses | -13.72 | -40.04 | - 151.82 | - 114.25 | - 276.21 |
| Reduction non-current investment assets | 2 252.59 | ||||
| Pre-tax profit | 2 959.18 | 537.93 | -3 017.63 | 2 796.42 | -3 464.74 |
| Income taxes | - 157.60 | - 120.35 | 632.20 | - 639.20 | 37.40 |
| Net earnings | 2 801.58 | 417.58 | -2 385.43 | 2 157.22 | -3 427.34 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 1 271.86 | 1 134.34 | 996.82 | 859.32 | |
| Intangible assets total | 1 271.86 | 1 134.34 | 996.82 | 859.32 | |
| Machinery and equipment | 216.87 | 452.30 | 371.13 | 258.43 | |
| Tangible assets total | 216.87 | 452.30 | 371.13 | 258.43 | |
| Investments total | 54.32 | 54.32 | 54.32 | 54.32 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 942.30 | 1 835.37 | 1 572.90 | 1 991.41 | 1 037.80 |
| Current amounts owed by group member comp. | 2 825.00 | 5 687.15 | 6 009.71 | 7 535.49 | 7 532.56 |
| Prepayments and accrued income | 64.81 | 15.73 | 119.24 | 323.55 | 83.48 |
| Current other receivables | 7.92 | ||||
| Current deferred tax assets | 44.40 | 601.80 | |||
| Short term receivables total | 3 876.51 | 7 546.17 | 8 303.65 | 9 850.45 | 8 653.84 |
| Cash and bank deposits | 53.01 | 876.82 | 187.37 | 151.28 | 194.04 |
| Cash and cash equivalents | 53.01 | 876.82 | 187.37 | 151.28 | 194.04 |
| Balance sheet total (assets) | 3 983.85 | 9 966.04 | 10 131.99 | 11 424.00 | 9 965.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -3 040.83 | - 239.25 | 178.33 | -2 207.10 | -49.88 |
| Profit of the financial year | 2 801.58 | 417.58 | -2 385.43 | 2 157.22 | -3 427.34 |
| Shareholders equity total | - 189.25 | 228.33 | -2 157.10 | 0.12 | -3 427.23 |
| Provisions | 30.40 | 37.40 | |||
| Non-current other liabilities | 50.46 | 1 994.71 | |||
| Non-current deferred tax liabilities | 669.82 | 53.92 | 57.03 | ||
| Non-current liabilities total | 50.46 | 1 994.71 | 669.82 | 53.92 | 57.03 |
| Current loans from credit institutions | 7.12 | 70.59 | 1 111.01 | ||
| Advances received | 12.00 | 228.73 | 624.33 | ||
| Current trade creditors | 1 127.41 | 344.20 | 374.52 | 822.78 | 431.28 |
| Current owed to group member | 2 827.67 | 7 173.88 | 7 463.71 | 7 174.96 | |
| Short-term deferred tax liabilities | 45.55 | ||||
| Other non-interest bearing current liabilities | 2 983.23 | 4 266.45 | 3 439.41 | 2 975.49 | 4 618.57 |
| Current liabilities total | 4 122.64 | 7 712.61 | 11 619.27 | 11 332.57 | 13 335.83 |
| Balance sheet total (liabilities) | 3 983.85 | 9 966.04 | 10 131.99 | 11 424.00 | 9 965.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.