VIBEKE HARTMANN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26408172
Gothersgade 91, 1123 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 354.82 | 484.40 | 531.55 | 1 046.67 | 998.28 |
| Total depreciation | - 309.42 | - 152.12 | - 259.91 | - 354.76 | - 386.12 |
| EBIT | - 664.24 | 332.29 | 271.64 | 691.91 | 612.17 |
| Other financial income | 106.89 | 107.97 | 253.36 | 279.04 | 105.80 |
| Other financial expenses | -18.89 | -22.69 | -56.83 | -50.00 | -2 045.83 |
| Net income from associates (fin.) | 3 928.69 | 7 047.19 | 3 415.06 | 9 915.63 | 12 920.06 |
| Pre-tax profit | 3 352.45 | 7 464.76 | 3 883.22 | 10 836.58 | 11 592.19 |
| Income taxes | 153.88 | - 103.52 | - 102.72 | -93.05 | 274.66 |
| Net earnings | 3 506.33 | 7 361.23 | 3 780.50 | 10 743.53 | 11 866.86 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 14 903.02 | 6 809.54 | 16 530.27 | 19 094.90 | 18 788.42 |
| Tangible assets total | 14 903.02 | 6 809.54 | 16 530.27 | 19 094.90 | 18 788.42 |
| Holdings in group member companies | 4 033.80 | 2 972.74 | 4 587.80 | 12 703.43 | 24 635.35 |
| Investments total | 4 033.80 | 2 972.74 | 4 587.80 | 12 703.43 | 24 635.35 |
| Non-curr. owed by group member comp. | 2 000.00 | 2 000.00 | 2 000.00 | ||
| Long term receivables total | 2 000.00 | 2 000.00 | 2 000.00 | ||
| Inventories total | |||||
| Current trade debtors | 34.40 | 46.00 | 186.03 | 43.33 | 8.89 |
| Current amounts owed by group member comp. | 941.65 | 1 302.46 | 1 492.61 | ||
| Current other receivables | 598.93 | 7 731.58 | 7 730.29 | 5 629.30 | 70.96 |
| Current deferred tax assets | 1 320.46 | 836.75 | 947.00 | 4 459.66 | 5 459.98 |
| Short term receivables total | 2 895.45 | 9 916.79 | 10 355.93 | 10 132.29 | 5 539.83 |
| Other current investments | 84.08 | 84.08 | 90.56 | 84.99 | 5 645.02 |
| Cash and bank deposits | 196.29 | 8 479.69 | 15.56 | 3 340.84 | 848.35 |
| Cash and cash equivalents | 280.38 | 8 563.77 | 106.12 | 3 425.83 | 6 493.37 |
| Balance sheet total (assets) | 24 112.64 | 30 262.84 | 33 580.12 | 45 356.44 | 55 456.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 130.00 | 130.00 | 130.00 | 130.00 | 130.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 2 000.00 | 135.00 |
| Other reserves | 3 817.54 | 1 623.58 | 3 238.58 | 11 354.26 | 9 285.15 |
| Retained earnings | 13 988.36 | 18 874.25 | 24 502.67 | 18 167.49 | 30 845.13 |
| Profit of the financial year | 3 506.33 | 7 361.23 | 3 780.50 | 10 743.53 | 11 866.86 |
| Shareholders equity total | 21 555.22 | 28 103.46 | 31 769.55 | 42 395.28 | 52 262.14 |
| Provisions | 8.54 | 50.17 | 69.06 | 116.96 | |
| Non-current loans from credit institutions | 1 577.73 | 1 081.74 | 1 012.94 | 955.15 | 881.40 |
| Non-current liabilities total | 1 577.73 | 1 081.74 | 1 012.94 | 955.15 | 881.40 |
| Current loans from credit institutions | 634.50 | 810.82 | 106.86 | 65.05 | 70.72 |
| Current trade creditors | 0.74 | 36.12 | 57.82 | 55.42 | |
| Current owed to group member | 1 327.77 | 1 407.54 | |||
| Other non-interest bearing current liabilities | 345.19 | 257.54 | 553.29 | 486.31 | 662.78 |
| Accruals and deferred income | 51.17 | ||||
| Current liabilities total | 979.69 | 1 069.09 | 747.45 | 1 936.95 | 2 196.45 |
| Balance sheet total (liabilities) | 24 112.64 | 30 262.84 | 33 580.12 | 45 356.44 | 55 456.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.