Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -73.00 |
| EBIT | -73.00 |
| Other financial expenses | -26.00 |
| Pre-tax profit | -99.00 |
| Income taxes | 22.00 |
| Net earnings | -77.00 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current trade debtors | 747.00 |
| Current amounts owed by group member comp. | 338.00 |
| Current other receivables | 591.00 |
| Current deferred tax assets | 26.00 |
| Short term receivables total | 1 702.00 |
| Cash and bank deposits | 64.00 |
| Cash and cash equivalents | 64.00 |
| Balance sheet total (assets) | 1 766.00 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | -15.00 |
| Profit of the financial year | -77.00 |
| Shareholders equity total | -52.00 |
| Non-current liabilities total | |
| Current trade creditors | 302.00 |
| Current owed to group member | 1 516.00 |
| Current liabilities total | 1 818.00 |
| Balance sheet total (liabilities) | 1 766.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.