Incyte Biosciences Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 35818790
Suomisvej 4, 1927 Frederiksberg C
co.sec@incyte.com
tel: 20663890
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 397.38 | 5 287.82 | 5 556.64 | 6 283.40 | 7 046.35 |
| Employee benefit expenses | -5 183.27 | -4 924.20 | -5 185.16 | -5 798.73 | -6 573.34 |
| EBIT | 214.11 | 363.63 | 371.48 | 484.67 | 473.01 |
| Other financial income | 0.06 | ||||
| Other financial expenses | -14.66 | -18.05 | -16.86 | 1.28 | -8.45 |
| Pre-tax profit | 199.44 | 345.58 | 354.63 | 485.95 | 464.62 |
| Income taxes | -49.02 | -77.04 | -76.68 | - 111.36 | -95.75 |
| Net earnings | 150.43 | 268.53 | 277.95 | 374.58 | 368.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 23.18 | 23.18 | 37.25 | 38.73 | 38.73 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 893.29 | 2 046.45 | 5 462.06 | 949.57 | 1 087.04 |
| Prepayments and accrued income | 62.73 | 128.82 | 79.25 | ||
| Current other receivables | 319.06 | 306.92 | 826.42 | 2 028.17 | 1 973.68 |
| Current deferred tax assets | 12.00 | 4.36 | 21.14 | ||
| Short term receivables total | 3 275.08 | 2 482.19 | 6 300.48 | 2 982.10 | 3 161.10 |
| Cash and bank deposits | 72.80 | 936.82 | 653.42 | 1 582.64 | 539.99 |
| Cash and cash equivalents | 72.80 | 936.82 | 653.42 | 1 582.64 | 539.99 |
| Balance sheet total (assets) | 3 371.05 | 3 442.19 | 6 991.15 | 4 603.46 | 3 739.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 476.98 | 627.41 | 895.94 | 1 173.89 | 1 548.47 |
| Profit of the financial year | 150.43 | 268.53 | 277.95 | 374.58 | 368.87 |
| Shareholders equity total | 677.41 | 945.94 | 1 223.89 | 1 598.47 | 1 967.34 |
| Non-current liabilities total | |||||
| Current trade creditors | 36.03 | 352.78 | 170.88 | 12.19 | 165.39 |
| Current owed to group member | 500.00 | 500.00 | 4 436.29 | 242.36 | 55.47 |
| Short-term deferred tax liabilities | 43.02 | 59.04 | |||
| Other non-interest bearing current liabilities | 2 114.60 | 1 584.43 | 1 160.09 | 2 750.44 | 1 551.61 |
| Current liabilities total | 2 693.64 | 2 496.25 | 5 767.27 | 3 004.99 | 1 772.47 |
| Balance sheet total (liabilities) | 3 371.05 | 3 442.19 | 6 991.15 | 4 603.46 | 3 739.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.