TÆKKEFIRMAET CLAUS JØRGENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 20254270
Gl Taastrupvej 19, 4300 Holbæk
taekkemand@live.dk
tel: 40553480
taekkemanden.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 626.12 | 1 325.27 | 1 461.54 | 1 483.16 | 1 535.79 |
| Employee benefit expenses | - 962.51 | -1 043.02 | - 861.59 | -1 057.07 | -1 025.25 |
| Total depreciation | -48.58 | -99.25 | -99.25 | -99.25 | -49.63 |
| EBIT | 615.02 | 183.00 | 500.70 | 326.84 | 460.91 |
| Other financial income | 1.17 | 2.92 | |||
| Other financial expenses | -9.97 | -12.54 | -10.23 | -13.34 | -19.86 |
| Pre-tax profit | 605.05 | 170.45 | 490.47 | 314.67 | 443.97 |
| Income taxes | - 141.34 | -40.99 | - 114.31 | -78.17 | - 106.04 |
| Net earnings | 463.71 | 129.46 | 376.16 | 236.50 | 337.93 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 540.80 | 441.55 | 342.30 | 243.05 | 73.80 |
| Tangible assets total | 540.80 | 441.55 | 342.30 | 243.05 | 73.80 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 124.80 | 124.80 | 98.52 | 129.41 | 121.69 |
| Inventories total | 124.80 | 124.80 | 98.52 | 129.41 | 121.69 |
| Current trade debtors | 18.24 | 20.75 | 155.96 | 9.16 | |
| Current amounts owed by group member comp. | 21.77 | ||||
| Prepayments and accrued income | 29.33 | 29.59 | |||
| Current other receivables | 0.20 | 46.94 | 31.28 | ||
| Short term receivables total | 18.24 | 51.10 | 50.54 | 202.90 | 40.44 |
| Cash and bank deposits | 1 140.51 | 717.79 | 1 070.11 | 1 180.77 | 1 289.37 |
| Cash and cash equivalents | 1 140.51 | 717.79 | 1 070.11 | 1 180.77 | 1 289.37 |
| Balance sheet total (assets) | 1 824.35 | 1 335.25 | 1 561.48 | 1 756.13 | 1 525.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 313.00 | 200.00 | 150.00 | 500.00 | 300.00 |
| Retained earnings | 55.55 | 319.26 | 298.72 | 174.88 | 111.38 |
| Profit of the financial year | 463.71 | 129.46 | 376.16 | 236.50 | 337.93 |
| Shareholders equity total | 957.26 | 773.72 | 949.88 | 1 036.38 | 874.31 |
| Provisions | 23.33 | 25.41 | 21.50 | 13.12 | 16.24 |
| Non-current loans from credit institutions | 161.33 | 139.88 | 119.53 | 100.00 | 80.94 |
| Non-current other liabilities | 36.00 | 36.00 | 27.88 | ||
| Non-current liabilities total | 197.33 | 175.88 | 147.41 | 100.00 | 80.94 |
| Current loans from credit institutions | 20.00 | 21.05 | 21.06 | 21.03 | 19.66 |
| Current trade creditors | 15.97 | 25.00 | 47.04 | 29.38 | 36.46 |
| Current owed to participating | 0.20 | 0.21 | |||
| Current owed to group member | 84.07 | 100.53 | 146.00 | 169.93 | |
| Other non-interest bearing current liabilities | 526.40 | 314.20 | 274.05 | 410.02 | 327.55 |
| Current liabilities total | 646.43 | 360.25 | 442.69 | 606.62 | 553.82 |
| Balance sheet total (liabilities) | 1 824.35 | 1 335.25 | 1 561.48 | 1 756.13 | 1 525.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.