RIKARD ANDERSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25325311
Tinghøjgade 11, 9493 Saltum
tel: 98881566
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 491.19 | 3 110.40 | 2 540.87 | 2 883.91 | 2 678.60 |
Total depreciation | -1 685.76 | -1 631.99 | -1 634.32 | -1 784.93 | -1 797.62 |
EBIT | 805.43 | 1 478.41 | 906.55 | 1 098.98 | 880.98 |
Other financial income | 131.98 | 361.19 | 1 297.24 | 1 274.49 | 383.60 |
Other financial expenses | - 658.28 | - 563.87 | - 533.40 | - 601.15 | - 686.04 |
Net income from associates (fin.) | 6 182.12 | 16 126.40 | 2 457.41 | 1 235.91 | 1 009.54 |
Pre-tax profit | 6 461.26 | 17 402.14 | 4 127.80 | 3 008.22 | 1 588.08 |
Income taxes | 19.37 | -62.89 | - 355.60 | - 439.70 | - 161.03 |
Net earnings | 6 480.63 | 17 339.25 | 3 772.20 | 2 568.52 | 1 427.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 52 198.30 | 47 123.41 | 47 187.45 | 45 788.53 | 46 952.77 |
Machinery and equipment | 90.00 | 109.37 | 86.35 | 63.32 | |
Tangible assets total | 52 198.30 | 47 213.41 | 47 296.82 | 45 874.88 | 47 016.09 |
Holdings in group member companies | 10 533.58 | 3 966.64 | 4 386.07 | 4 756.99 | 5 282.83 |
Participating interests | 3 350.28 | 9 863.01 | 11 653.20 | 12 265.97 | 12 499.68 |
Investments total | 13 904.86 | 13 850.65 | 16 039.27 | 17 022.97 | 17 782.51 |
Non-current loans receivable | 21.00 | 21.00 | 21.00 | ||
Long term receivables total | 21.00 | 21.00 | 21.00 | ||
Inventories total | |||||
Current trade debtors | 177.44 | ||||
Current amounts owed by group member comp. | 1 357.81 | 1 257.30 | 1 364.76 | 396.57 | 55.70 |
Current owed by particip. interest comp. | 1 640.79 | 13 911.98 | 13 279.94 | 11 508.15 | 14 124.10 |
Prepayments and accrued income | 43.52 | 47.08 | 49.20 | ||
Current other receivables | 51.58 | 3 141.23 | 2 923.93 | 4 372.45 | 1 713.67 |
Current deferred tax assets | 357.70 | 26.02 | 87.17 | 33.43 | 114.70 |
Short term receivables total | 3 451.40 | 18 383.61 | 17 705.00 | 16 310.59 | 16 185.60 |
Cash and bank deposits | 1 274.65 | 3 827.74 | 837.40 | 1 791.60 | 49.35 |
Cash and cash equivalents | 1 274.65 | 3 827.74 | 837.40 | 1 791.60 | 49.35 |
Balance sheet total (assets) | 70 829.21 | 83 275.41 | 81 899.49 | 81 021.04 | 81 054.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 113.00 | 114.00 | 250.00 | 1 850.00 | 135.00 |
Other reserves | 8 460.75 | 3 493.98 | 5 826.39 | 6 812.30 | 7 571.84 |
Retained earnings | 25 011.94 | 36 345.34 | 51 102.18 | 52 038.47 | 53 712.45 |
Profit of the financial year | 6 480.63 | 17 339.25 | 3 772.20 | 2 568.52 | 1 427.05 |
Shareholders equity total | 40 566.32 | 57 792.57 | 61 450.77 | 63 769.29 | 63 346.34 |
Provisions | 3 735.53 | 3 772.56 | 4 162.32 | 4 237.74 | 4 242.18 |
Non-current loans from credit institutions | 23 896.61 | 18 598.98 | 13 297.85 | 11 836.29 | 11 519.55 |
Non-current deferred tax liabilities | 110.16 | 61.17 | 260.37 | 129.95 | |
Non-current liabilities total | 23 896.61 | 18 709.15 | 13 359.02 | 12 096.66 | 11 649.50 |
Current loans from credit institutions | 1 208.28 | 2 200.00 | 664.42 | 676.58 | 728.70 |
Current trade creditors | 6.88 | 1 097.92 | 30.92 | 49.37 | |
Current owed to participating | 2.96 | 2.96 | 2.96 | ||
Current owed to group member | 347.02 | ||||
Short-term deferred tax liabilities | 348.70 | 939.33 | |||
Other non-interest bearing current liabilities | 1 073.78 | 794.26 | 222.75 | 206.90 | 680.48 |
Accruals and deferred income | 8.00 | ||||
Current liabilities total | 2 630.76 | 3 001.13 | 2 927.38 | 917.35 | 1 816.52 |
Balance sheet total (liabilities) | 70 829.21 | 83 275.41 | 81 899.49 | 81 021.04 | 81 054.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.