Don Fenger Holding ApS — Credit Rating and Financial Key Figures
CVR number: 38533916
Binningebækken 28, Benløse 4100 Ringsted
rasmus@lumagica.dk
tel: 20910588
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 207.21 | 573.46 | 907.42 | 1 016.47 | 1 175.94 |
| Employee benefit expenses | - 100.00 | -30.50 | -65.00 | ||
| Total depreciation | -2.20 | -56.13 | -56.95 | -72.26 | -84.73 |
| EBIT | 105.01 | 517.33 | 850.47 | 913.72 | 1 026.21 |
| Other financial income | 0.01 | 81.17 | 0.25 | ||
| Other financial expenses | -41.45 | - 216.25 | - 139.57 | - 193.53 | - 315.51 |
| Reduction non-current investment assets | -31.25 | ||||
| Pre-tax profit | 63.57 | 301.08 | 710.91 | 801.36 | 679.70 |
| Income taxes | -8.13 | -66.31 | - 156.44 | - 177.88 | - 159.92 |
| Net earnings | 55.43 | 234.77 | 554.47 | 623.48 | 519.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 044.21 | 5 002.36 | 4 960.52 | 5 144.27 | 8 654.47 |
| Machinery and equipment | 49.64 | 60.86 | 45.76 | 30.66 | 15.56 |
| Tangible assets total | 5 093.85 | 5 063.22 | 5 006.27 | 5 174.93 | 8 670.03 |
| Participating interests | 125.00 | 31.25 | 300.00 | ||
| Investments total | 125.00 | 31.25 | 300.00 | ||
| Non-current loans receivable | 735.50 | 735.50 | 735.50 | 704.25 | 704.25 |
| Long term receivables total | 735.50 | 735.50 | 735.50 | 704.25 | 704.25 |
| Inventories total | |||||
| Current trade debtors | 265.22 | 117.65 | 404.02 | 328.00 | |
| Current amounts owed by group member comp. | 100.25 | ||||
| Current owed by particip. interest comp. | 492.94 | 58.71 | |||
| Prepayments and accrued income | 64.40 | 74.64 | |||
| Current other receivables | 7.50 | 68.75 | 47.46 | ||
| Short term receivables total | 272.72 | 679.33 | 574.59 | 502.89 | |
| Cash and bank deposits | 306.01 | 74.25 | 432.14 | 851.37 | 204.87 |
| Cash and cash equivalents | 306.01 | 74.25 | 432.14 | 851.37 | 204.87 |
| Balance sheet total (assets) | 6 135.36 | 6 270.69 | 6 853.25 | 7 336.39 | 10 382.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | |
| Retained earnings | 216.41 | 214.64 | 390.51 | 883.98 | 1 439.96 |
| Profit of the financial year | 55.43 | 234.77 | 554.47 | 623.48 | 519.78 |
| Shareholders equity total | 311.84 | 546.62 | 1 043.88 | 1 608.47 | 2 067.24 |
| Provisions | 7.83 | 66.22 | 92.71 | 125.79 | 184.22 |
| Non-current loans from credit institutions | 3 605.26 | 3 371.18 | 3 135.91 | 4 825.89 | |
| Non-current other liabilities | 203.55 | 287.93 | 293.41 | 306.84 | |
| Non-current liabilities total | 3 808.81 | 3 659.10 | 3 429.32 | 5 132.73 | |
| Current loans from credit institutions | 5 012.33 | 242.97 | 346.94 | 250.91 | 315.26 |
| Current trade creditors | 122.57 | 117.25 | 76.14 | 145.79 | 296.33 |
| Short-term deferred tax liabilities | 0.23 | 7.92 | 129.95 | 144.80 | 79.49 |
| Other non-interest bearing current liabilities | 680.54 | 1 435.37 | 1 504.52 | 1 631.31 | 2 306.76 |
| Accruals and deferred income | 45.53 | ||||
| Current liabilities total | 5 815.68 | 1 849.04 | 2 057.55 | 2 172.82 | 2 997.84 |
| Balance sheet total (liabilities) | 6 135.36 | 6 270.69 | 6 853.25 | 7 336.39 | 10 382.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.